Lyell Immunopharma, Inc. cash flow statement
In fiscal 2025, Lyell Immunopharma, Inc.'s operations generated −$150m of cash; it spent $780,000 on capital projects, leaving free cash flow of −$151m.
Cash flow statement
| Fiscal year | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 39 | −161 | −126 | −170 | −164 | −162 | −150 | −133 |
| Depreciation and amortisation | 1 | 4 | 14 | 18 | 20 | 20 | 12 | 10 |
| Stock-based pay | 16 | 33 | 62 | 82 | 47 | 33 | 42 | 40 |
| Capital spending | 16 | 51 | 66 | 24 | 3 | 0 | 1 | 1 |
| Free cash flow | 23 | −212 | −192 | −194 | −166 | −163 | −151 | −134 |
| Free cash flow after stock pay | 8 | −246 | −254 | −276 | −213 | −196 | −193 | −174 |
| Share buybacks | 0 | 12 | 0 | 0 | — | — | — | — |
| Shares issued | — | — | — | — | 0 | 0 | 50 | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −35 | −47 | −55 | −34 | −29 | −32 | −39 | −34 |
| Depreciation and amortisation | 5 | 5 | 3 | 3 | 3 | 2 | 2 | 2 |
| Stock-based pay | 8 | 8 | 6 | 5 | 5 | 26 | 4 | 5 |
| Capital spending | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free cash flow | −35 | −47 | −55 | −35 | −29 | −33 | −39 | −34 |
| Free cash flow after stock pay | −43 | −55 | −61 | −40 | −34 | −58 | −43 | −39 |
| Shares issued | — | 0 | — | — | — | 0 | — | — |
Compare with peers
- AIM Immunotech Inc. cash flow
- Ibio, Inc. cash flow
- Lisata Therapeutics, Inc. cash flow
- Celldex Therapeutics, Inc. cash flow
- Clene Inc. cash flow
Head to head: AIM vs LYELIBIO vs LYELLSTA vs LYEL
More: Biotechnology stocks compared, Health Care sector, rankings of US companies