Live Nation Entertainment cash flow statement
In fiscal 2025, Live Nation Entertainment's operations generated $1.40bn of cash; it spent $1.06bn on capital projects, leaving free cash flow of $334m. It returned $23.5m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 57 | 159 | 136 | 367 | 431 | 292 | 308 | 599 | 624 | 942 | 470 | −1,083 | 1,781 | 1,835 | 1,363 | 1,725 | 1,395 | 2,609 |
| Depreciation and amortisation | 158 | 322 | 343 | 430 | 369 | 368 | 397 | 319 | 372 | 387 | 444 | 485 | 416 | 450 | 517 | 550 | 639 | 688 |
| Stock-based pay | 17 | 52 | 50 | 37 | 28 | 39 | 33 | 33 | 43 | 46 | 49 | 117 | 209 | 110 | 116 | 110 | 155 | 164 |
| Capital spending | 64 | 76 | 108 | 124 | 135 | 140 | 142 | 174 | 238 | 240 | 324 | 214 | 153 | 347 | 439 | 647 | 1,062 | 1,226 |
| Free cash flow | −7 | 83 | 28 | 243 | 296 | 153 | 165 | 425 | 385 | 702 | 146 | −1,297 | 1,628 | 1,488 | 924 | 1,079 | 334 | 1,383 |
| Free cash flow after stock pay | −24 | 31 | −22 | 206 | 268 | 114 | 132 | 392 | 342 | 656 | 97 | −1,414 | 1,418 | 1,378 | 808 | 968 | 178 | 1,219 |
| Share buybacks | 6 | 2 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 24 | — |
| Shares issued | 0 | 0 | 76 | 0 | 0 | — | — | — | — | — | — | — | 455 | — | — | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −721 | 1,045 | 1,321 | 223 | −96 | −54 | 2,339 | 419 |
| Depreciation and amortisation | 137 | 143 | 149 | 159 | 166 | 165 | 169 | 188 |
| Stock-based pay | 26 | 25 | 25 | 62 | 41 | 28 | 33 | 62 |
| Capital spending | 158 | 155 | 171 | 263 | 276 | 352 | 309 | 290 |
| Free cash flow | −879 | 890 | 1,150 | −40 | −371 | −406 | 2,030 | 130 |
| Free cash flow after stock pay | −905 | 865 | 1,126 | −101 | −412 | −434 | 1,997 | 68 |
Compare with peers
- Netflix cash flow
- Warner Music Group Corp. cash flow
- The Walt Disney Company cash flow
- Roku, Inc cash flow
- TKO Group Holdings cash flow
Head to head: LYV vs NFLXLYV vs WMGDIS vs LYV
More: Movies & Entertainment stocks compared, Communication Services sector, rankings of US companies