Roku, Inc cash flow statement
In fiscal 2025, Roku, Inc's operations generated $484m of cash; it spent $5.3m on capital projects, leaving free cash flow of $478m. It returned $150m through buybacks.
Cash flow statement
| Fiscal year | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −33 | −32 | 37 | 14 | 14 | 148 | 228 | 12 | 256 | 218 | 484 | 811 |
| Depreciation and amortisation | 3 | 5 | 5 | 8 | 13 | 22 | 25 | 31 | 53 | 49 | 46 | 46 |
| Stock-based pay | 5 | 8 | 11 | 38 | 85 | 134 | 188 | 360 | 370 | 385 | 354 | 319 |
| Capital spending | 5 | 9 | 9 | 18 | 77 | 82 | 40 | 162 | 83 | 5 | 5 | 9 |
| Free cash flow | −38 | −41 | 28 | −4 | −63 | 66 | 188 | −150 | 173 | 213 | 478 | 801 |
| Free cash flow after stock pay | −43 | −49 | 17 | −42 | −149 | −68 | 1 | −510 | −197 | −172 | 124 | 482 |
| Share buybacks | — | — | — | — | — | — | — | — | 0 | 0 | 150 | 263 |
| Shares issued | — | — | 132 | — | 331 | 497 | 990 | 0 | 0 | — | — | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 79 | 139 | 110 | 128 | 108 | 199 | 285 | 219 |
| Depreciation and amortisation | 12 | 12 | 11 | 12 | 11 | 14 | 10 | 11 |
| Stock-based pay | 102 | 95 | 85 | 88 | 86 | 79 | 75 | 79 |
| Capital spending | 2 | 2 | 1 | 1 | 1 | 3 | 4 | 1 |
| Free cash flow | 77 | 137 | 109 | 126 | 107 | 196 | 281 | 218 |
| Free cash flow after stock pay | −25 | 41 | 24 | 38 | 21 | 117 | 206 | 139 |
Compare with peers
- TKO Group Holdings cash flow
- AMC Entertainment Holdings, Inc. cash flow
- Liberty Media Corp cash flow
- Warner Music Group Corp. cash flow
- Iqiyi, Inc. cash flow
Head to head: ROKU vs TKOAMC vs ROKUFWONK vs ROKUROKU vs WMG
More: Movies & Entertainment stocks compared, Communication Services sector, rankings of US companies