Merchants Bancorp cash flow statement
In fiscal 2025, Merchants Bancorp's operations generated −$341m of cash; it spent $20.9m on capital projects, leaving free cash flow of −$362m. It returned $59.4m in dividends.
Cash flow statement
| Fiscal year | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 118 | −150 | −176 | 204 | −1,257 | −875 | −49 | 976 | −356 | −835 | −341 | −752 |
| Depreciation and amortisation | 0 | 0 | 0 | 0 | 1 | 2 | 2 | 2 | 3 | 3 | 3 | 5 |
| Capital spending | 0 | 1 | 1 | 9 | 14 | 4 | 4 | 7 | 8 | 18 | 21 | 13 |
| Free cash flow | 118 | −151 | −177 | 195 | −1,271 | −879 | −53 | 969 | −364 | −854 | −362 | −765 |
| Dividends paid | 4 | 6 | 8 | 10 | 17 | 24 | 31 | 38 | 49 | 51 | 59 | 60 |
| Share buybacks | — | — | — | — | — | — | — | 4 | — | — | — | — |
| Shares issued | 4 | — | 106 | — | — | — | — | — | — | 98 | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −493 | −10 | 148 | −121 | 30 | −398 | −597 | 213 |
| Depreciation and amortisation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Capital spending | 5 | 6 | 7 | 4 | 6 | 4 | 1 | 2 |
| Free cash flow | −497 | −16 | 141 | −126 | 24 | −402 | −598 | 211 |
Compare with peers
- Bancfirst Corp cash flow
- Northwest Bancshares, Inc. cash flow
- First Merchants Corp cash flow
- FB Financial Corp cash flow
- Seacoast Banking Corp Of Florida cash flow
Head to head: BANF vs MBINMBIN vs NWBIFRME vs MBINFBK vs MBIN
More: Regional Banks stocks compared, Financials sector, rankings of US companies