Merchants Bancorp income statement
In fiscal 2025, Merchants Bancorp reported revenue of $681m, up 1.6% on the year before and net income of $219m, or $3.78 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 69 | 82 | 114 | 140 | 169 | 352 | 435 | 444 | 563 | 671 | 681 | 714 |
| Interest expense | 14 | 19 | 28 | 51 | 90 | 59 | 34 | 162 | 630 | — | — | — |
| Net interest income | 42 | 54 | 67 | 90 | 122 | 224 | 278 | 319 | 448 | 523 | 517 | 531 |
| Non-interest income | 27 | 29 | 48 | 50 | 47 | 127 | 157 | 126 | 115 | 148 | 164 | 182 |
| Non-interest expense | 21 | 27 | 35 | 51 | 63 | 96 | 125 | 136 | 175 | 224 | 300 | 310 |
| Provision for credit losses | 1 | 1 | 2 | 5 | 4 | 12 | 5 | 17 | 40 | 24 | 118 | 81 |
| Income before tax | 47 | 55 | 77 | 84 | 102 | 243 | 305 | 291 | 348 | 423 | 264 | 323 |
| Income tax | 19 | 22 | 22 | 21 | 25 | 63 | 78 | 71 | 69 | 102 | 45 | 54 |
| Net income | 28 | 33 | 55 | 63 | 77 | 181 | 227 | 220 | 279 | 320 | 219 | 269 |
| Diluted EPS | $0.90 | $0.98 | $1.52 | $1.38 | $1.58 | $3.85 | $4.76 | $4.47 | $5.64 | $6.30 | $3.78 | $5.84 |
| Diluted shares (average) | 32m | 32m | 34m | 43m | 43m | 43m | 43m | 43m | 43m | 45m | 46m | 46m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 150 | 194 | 146 | 179 | 171 | 185 | 175 | 182 |
| Net interest income | 133 | 135 | 122 | 129 | 128 | 138 | 129 | 137 |
| Non-interest income | 17 | 59 | 24 | 50 | 43 | 47 | 47 | 46 |
| Non-interest expense | 61 | 63 | 62 | 77 | 77 | 84 | 76 | 73 |
| Provision for credit losses | 7 | 3 | 8 | 53 | 29 | 28 | 15 | 9 |
| Income before tax | 81 | 128 | 76 | 49 | 65 | 74 | 84 | 100 |
| Income tax | 20 | 32 | 18 | 11 | 10 | 6 | 17 | 21 |
| Net income | 61 | 96 | 58 | 38 | 55 | 68 | 68 | 78 |
| Diluted EPS | $1.17 | $1.85 | $0.93 | $0.60 | $0.97 | $1.28 | $1.25 | $1.48 |
Compare with peers
- Bancfirst Corp income statement
- Northwest Bancshares, Inc. income statement
- First Merchants Corp income statement
- FB Financial Corp income statement
- Seacoast Banking Corp Of Florida income statement
Head to head: BANF vs MBINMBIN vs NWBIFRME vs MBINFBK vs MBIN
More: Regional Banks stocks compared, Financials sector, rankings of US companies