FB Financial Corp cash flow statement
In fiscal 2025, FB Financial Corp's operations generated $156m of cash; it spent $8.8m on capital projects, leaving free cash flow of $147m. It returned $37.9m in dividends and $156m through buybacks.
Cash flow statement
| Fiscal year | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −106 | −46 | −245 | 38 | 212 | 64 | −270 | 55 | 800 | 211 | 139 | 156 | 179 |
| Depreciation and amortisation | 3 | 3 | 4 | 4 | 4 | 5 | 8 | 8 | 8 | 11 | 12 | 12 | 13 |
| Stock-based pay | — | — | 5 | 7 | 7 | 7 | 10 | 10 | 10 | 10 | 9 | 17 | 14 |
| Capital spending | 5 | 6 | 5 | 5 | 10 | 7 | 6 | 6 | 11 | 20 | 7 | 9 | 6 |
| Free cash flow | −111 | −52 | −250 | 33 | 202 | 57 | −276 | 49 | 789 | 191 | 132 | 147 | 173 |
| Free cash flow after stock pay | — | — | −255 | 26 | 195 | 50 | −286 | 39 | 779 | 180 | 123 | 130 | 159 |
| Dividends paid | 15 | 25 | 69 | 0 | 6 | 10 | 14 | 22 | 25 | 28 | 32 | 38 | 42 |
| Share buybacks | — | — | — | 241 | 492 | 0 | 0 | 8 | 40 | 5 | 13 | 156 | 223 |
| Shares issued | — | — | 116 | 153 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 14 | −16 | 72 | 48 | 53 | 31 | 75 | 20 |
| Depreciation and amortisation | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Stock-based pay | 2 | 5 | 3 | 4 | 6 | 5 | 1 | 2 |
| Capital spending | 2 | 2 | 3 | 2 | 2 | 2 | 2 | 1 |
| Free cash flow | 13 | −18 | 68 | 46 | 51 | 29 | 74 | 18 |
| Free cash flow after stock pay | 10 | −23 | 65 | 42 | 45 | 24 | 73 | 17 |
| Shares issued | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 |
Compare with peers
- Northwest Bancshares, Inc. cash flow
- Merchants Bancorp cash flow
- Bancfirst Corp cash flow
- First Merchants Corp cash flow
- Bancorp, Inc. cash flow
Head to head: FBK vs NWBIFBK vs MBINBANF vs FBKFBK vs TBBK
More: Regional Banks stocks compared, Financials sector, rankings of US companies