Marcus Corp balance sheet
At the end of fiscal 2025, Marcus Corp had total assets of $1.01bn and shareholders' equity of $457m. It held $23.4m in cash against $160m of debt: net debt of $137m.
Balance sheet
| Fiscal year | 2010May 2010 | 2011May 2011 | 2012May 2012 | 2013May 2013 | 2014May 2014 | 2015May 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | — | — | — | — | — | — | 3 | 21 | 17 | 21 | 7 | 18 | 22 | 56 | 41 | 23 | 60 |
| Receivables | — | 8 | 4 | 5 | 5 | 6 | 6 | 11 | 9 | 9 | 0 | 9 | 7 | 8 | 7 | 7 | 21 |
| Inventory | — | — | 3 | 2 | 2 | 2 | 4 | 4 | 4 | 6 | 3 | 5 | 6 | 6 | 7 | 7 | — |
| Total current assets | — | 32 | 34 | 36 | 37 | 46 | 36 | 77 | 69 | 79 | 68 | 100 | 64 | 102 | 92 | 65 | 104 |
| Goodwill | — | 44 | 44 | 44 | 44 | 44 | 44 | 43 | 43 | 75 | 75 | 75 | 75 | 75 | 75 | 75 | 75 |
| Total assets | — | 694 | 733 | 747 | 765 | 805 | 911 | 1,018 | 989 | 1,359 | 1,254 | 1,188 | 1,065 | 1,065 | 1,045 | 1,015 | 1,024 |
| Accounts payable | — | 21 | 19 | 25 | 31 | 37 | 31 | 52 | 37 | 49 | 13 | 36 | 32 | 37 | 51 | 45 | 30 |
| Deferred revenue (current) | — | — | 13 | 13 | 16 | 19 | 28 | 33 | — | — | — | — | — | — | — | — | — |
| Total current liabilities | — | 83 | 171 | 91 | 102 | 125 | 131 | 160 | 149 | 175 | 217 | 213 | 156 | 164 | 177 | 163 | 156 |
| Short-term debt | — | 18 | 98 | 11 | 7 | 18 | 12 | 12 | 10 | 10 | 11 | 11 | 10 | 10 | 10 | 0 | — |
| Long-term debt | — | 197 | 106 | 232 | 234 | 230 | 271 | 290 | 229 | 206 | 193 | 204 | 170 | 160 | 149 | 159 | 149 |
| Total debt | 0 | 215 | 204 | 243 | 241 | 247 | 283 | 302 | 239 | 216 | 313 | 262 | 180 | 172 | 160 | 160 | 150 |
| Shareholders' equity | 336 | 339 | 344 | 307 | 326 | — | 390 | 445 | 490 | 621 | 499 | 454 | 456 | 471 | 465 | 457 | 480 |
| Net debt (negative = net cash) | — | — | — | — | — | — | 280 | 281 | 222 | 195 | 306 | 245 | 159 | 116 | 120 | 137 | 90 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 7 | 18 | 23 | 22 | 7 | 17 | 20 | 21 |
| Inventory | 7 | — | — | — | 7 | — | — | — |
| Total current assets | 92 | 60 | 61 | 51 | 65 | 50 | 72 | 104 |
| Goodwill | 75 | 75 | 75 | 75 | 75 | 75 | 75 | 75 |
| Total assets | 1,045 | 1,018 | 1,016 | 1,004 | 1,015 | 992 | 1,000 | 1,024 |
| Accounts payable | 51 | 26 | 37 | 34 | 45 | 32 | 43 | 30 |
| Total current liabilities | 177 | 143 | 157 | 144 | 163 | 145 | 165 | 156 |
| Short-term debt | 10 | 10 | 10 | 0 | 0 | — | — | — |
| Long-term debt | 149 | 189 | 170 | 162 | 159 | 174 | 149 | 149 |
| Total debt | 159 | 199 | 180 | 162 | 159 | 174 | 149 | 149 |
| Shareholders' equity | 465 | 442 | 448 | 454 | 457 | 441 | 457 | 480 |
Compare with peers
- Atlanta Braves Holdings, Inc. balance sheet
- Huya Inc. balance sheet
- Manchester United plc balance sheet
- Madison Square Garden Entertainment Corp. balance sheet
- Madison Square Garden Sports Corp. balance sheet
Head to head: BATRA vs MCSHUYA vs MCSMANU vs MCS
More: Movies & Entertainment stocks compared, Communication Services sector, rankings of US companies