Marcus Corp cash flow statement
In fiscal 2025, Marcus Corp's operations generated $84.2m of cash; it spent $83.2m on capital projects, leaving free cash flow of $989,000. It returned $9.2m in dividends.
Cash flow statement
| Fiscal year | 2010May 2010 | 2011May 2011 | 2012May 2012 | 2013May 2013 | 2014May 2014 | 2015May 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 53 | 62 | 69 | 63 | 66 | 80 | 83 | 109 | 137 | 141 | −69 | 46 | 93 | 103 | 104 | 84 | 126 |
| Depreciation and amortisation | 32 | 34 | 35 | 34 | 33 | 38 | 42 | 52 | 61 | 72 | 75 | 72 | 67 | 67 | 68 | 70 | 70 |
| Stock-based pay | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 2 | 3 | 4 | 4 | 9 | 8 | 6 | 8 | 8 | 8 |
| Capital spending | 25 | 16 | 32 | 23 | 57 | 75 | 84 | 115 | 59 | 64 | 21 | 17 | 37 | 39 | 79 | 83 | 49 |
| Free cash flow | 28 | 45 | 37 | 41 | 10 | 5 | −1 | −6 | 79 | 77 | −90 | 29 | 56 | 64 | 25 | 1 | 77 |
| Free cash flow after stock pay | 26 | 44 | 35 | 39 | 8 | 4 | −3 | −8 | 76 | 74 | −94 | 20 | 48 | 57 | 17 | −7 | 69 |
| Dividends paid | 10 | 10 | 10 | 36 | 9 | 10 | 12 | 14 | 16 | 19 | 5 | 0 | 3 | 7 | 9 | 9 | 10 |
| Share buybacks | 1 | 4 | 11 | 24 | 4 | 1 | — | — | — | — | — | — | — | — | — | — | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 53 | −35 | 32 | 39 | 49 | −15 | 54 | 38 |
| Depreciation and amortisation | 18 | 18 | 18 | 17 | 18 | 18 | 17 | 17 |
| Stock-based pay | 1 | 4 | 1 | 1 | 1 | 4 | 2 | 2 |
| Capital spending | 25 | 23 | 17 | 21 | 22 | 7 | 10 | 10 |
| Free cash flow | 27 | −58 | 15 | 18 | 26 | −22 | 44 | 28 |
| Free cash flow after stock pay | 26 | −62 | 13 | 17 | 25 | −26 | 42 | 27 |
Compare with peers
- Atlanta Braves Holdings, Inc. cash flow
- Huya Inc. cash flow
- Manchester United plc cash flow
- Madison Square Garden Entertainment Corp. cash flow
- Madison Square Garden Sports Corp. cash flow
Head to head: BATRA vs MCSHUYA vs MCSMANU vs MCS
More: Movies & Entertainment stocks compared, Communication Services sector, rankings of US companies