Marcus Corp key statistics and ratios
In fiscal 2025, Marcus Corp had return on equity of 2.8%, an operating margin of 2.2%, debt equal to 35.0% of equity and a current ratio of 0.40. Each ratio below is calculated from the figures on its income statement, balance sheet and cash flow pages.
Financial ratios
| Fiscal year | 2010May 2010 | 2011May 2011 | 2012May 2012 | 2013May 2013 | 2014May 2014 | 2015May 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 9.6% | 8.9% | 11.2% | 9.3% | 10.9% | 10.4% | 12.4% | 11.8% | 11.8% | 8.3% | −75.1% | −9.0% | 1.2% | 4.7% | 2.2% | 2.2% | 4.9% |
| Net margin | 4.3% | 3.6% | 5.5% | 4.2% | 5.6% | 4.9% | 6.6% | 9.9% | 7.6% | 5.1% | −52.5% | −9.4% | −1.8% | 2.0% | −1.1% | 1.7% | 3.1% |
| Free-cash-flow margin | 7.3% | 12.1% | 9.0% | 9.8% | 2.2% | 1.1% | −0.2% | −0.9% | 11.1% | 9.4% | −37.8% | 6.4% | 8.3% | 8.8% | 3.4% | 0.1% | 9.4% |
| Return on equity | 4.8% | 4.0% | 6.7% | 5.4% | 7.9% | — | 9.7% | 15.6% | 11.4% | 7.6% | −22.3% | −9.1% | −2.6% | 3.2% | −1.7% | 2.8% | 5.4% |
| Return on assets | — | 2.0% | 3.2% | 2.4% | 3.3% | 3.1% | 4.4% | 6.7% | 5.3% | 3.6% | −9.6% | −3.5% | −1.1% | 1.4% | −0.7% | 1.2% | 2.5% |
| Asset turnover | — | 0.54 | 0.58 | 0.56 | 0.59 | 0.62 | 0.67 | 0.68 | 0.70 | 0.70 | 0.18 | 0.38 | 0.60 | 0.69 | 0.70 | 0.74 | 0.80 |
| Current ratio | — | 0.39 | 0.20 | 0.40 | 0.36 | 0.36 | 0.28 | 0.48 | 0.46 | 0.45 | 0.31 | 0.47 | 0.41 | 0.62 | 0.52 | 0.40 | 0.67 |
| Debt to equity | 0.0% | 63.3% | 59.4% | 79.2% | 73.8% | — | 72.6% | 67.8% | 48.7% | 34.8% | 62.8% | 57.9% | 39.6% | 36.5% | 34.5% | 35.0% | 31.2% |
| Interest cover (operating income ÷ interest) | 3.2x | 3.2x | 5.0x | 4.1x | 4.6x | 5.1x | 7.8x | 6.4x | 6.4x | 5.8x | n/m | n/m | 0.5x | 2.7x | 1.5x | 1.5x | 3.7x |
| Effective tax rate | 36.1% | 37.8% | 39.3% | 32.7% | 44.6% | 39.9% | 38.0% | 5.3% | 19.7% | 22.6% | — | — | — | 31.7% | — | −45.8% | 8.3% |
| Capital spending as % of revenue | 6.6% | 4.3% | 7.7% | 5.5% | 12.7% | 15.4% | 14.6% | 17.6% | 8.3% | 7.8% | 9.0% | 3.7% | 5.4% | 5.3% | 10.8% | 11.0% | 6.0% |
| Free cash flow ÷ net income | 171.6% | 335.1% | 163.6% | 231.7% | 39.1% | 22.8% | −2.5% | −8.9% | 147.5% | 184.2% | — | — | — | 431.6% | — | 7.8% | 305.2% |
| Dividends ÷ net income | 61.3% | 72.4% | 42.7% | 203.4% | 36.8% | 43.3% | 31.8% | 20.8% | 30.7% | 46.0% | — | — | — | 50.4% | — | 72.2% | 39.5% |
| Dividends and buybacks ÷ free cash flow | 37.7% | 30.4% | 56.2% | 147.3% | 134.0% | 204.3% | — | — | 20.8% | 25.0% | — | 0.0% | 5.5% | 11.7% | 35.5% | 926.0% | 12.9% |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Operating margin | −1.2% | −13.7% | 6.3% | 10.8% | 0.9% | −12.5% | 11.7% | 12.7% |
| Net margin | 0.5% | −11.3% | 3.6% | 7.7% | 3.1% | −9.9% | 6.8% | 7.9% |
| Free-cash-flow margin | 14.4% | −39.2% | 7.1% | 8.7% | 13.6% | −14.2% | 19.0% | 12.0% |
| Current ratio | 0.52 | 0.42 | 0.39 | 0.35 | 0.40 | 0.35 | 0.44 | 0.67 |
| Debt to equity | 34.2% | 45.0% | 40.1% | 35.6% | 34.8% | 39.5% | 32.6% | 31.1% |
Financial health
- Short-term assets cover short-term liabilities $104m of assets due within a year against $156m of liabilities due within a year.
- Short-term assets cover long-term liabilities Not assessable from the reported split. Not assessable.
- More cash than debt $60m of cash against $149m of debt.
- Debt below 40% of shareholders' equity Debt is 31% of equity.
- Debt burden no higher than five years ago Debt to equity moved from 46% to 31% over five years.
- A year's operating cash flow covers at least 20% of debt $126m of operating cash flow against $149m of debt.
- Operating profit covers interest at least five times over Operating income of $40m against $11m of interest.
Moat
Weak moat
How hard Marcus's competitive advantage looks for rivals to wear away, judged from 10 years of its own filings: returns on capital, pricing power, profit durability, cash conversion and discipline.
- Returns on capital 0 / 20
Net income has been a median 0.7% of total assets over 10 years.
- Durability 0 / 20
Operating margin has been a median 3.9%; its worst year was -34.0%.
- Cash conversion 11 / 20
Free cash flow was positive in 8 of 10 years, at a median 5.8% of revenue.
- Discipline 17 / 20
The diluted share count fell 0.2% over five years; stock-based pay has been a median 1.0% of revenue.
AI disruption exposure: Medium. In this industry, AI could change how the product is made or sold, without replacing the core asset. The score above includes a 5-point deduction for that exposure (34 before it).
Compare with peers
- Atlanta Braves Holdings, Inc. statistics
- Huya Inc. statistics
- Manchester United plc statistics
- Madison Square Garden Entertainment Corp. statistics
- Madison Square Garden Sports Corp. statistics
Head to head: BATRA vs MCSHUYA vs MCSMANU vs MCS
More: Movies & Entertainment stocks compared, Communication Services sector, rankings of US companies