Medpace Holdings, Inc. cash flow statement
In fiscal 2025, Medpace Holdings, Inc.'s operations generated $713m of cash; it spent $31.4m on capital projects, leaving free cash flow of $682m. It returned $917m through buybacks.
Cash flow statement
| Fiscal year | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 86 | 92 | 97 | 157 | 202 | 259 | 263 | 388 | 433 | 609 | 713 | 723 |
| Depreciation and amortisation | 6 | 7 | 9 | 9 | 8 | 12 | 16 | 19 | 24 | 28 | 27 | 27 |
| Stock-based pay | 22 | 10 | 4 | 6 | 21 | 14 | 14 | 21 | 21 | 26 | 35 | 22 |
| Capital spending | 6 | 14 | 12 | 16 | 18 | 31 | 28 | 37 | 37 | 37 | 31 | 55 |
| Free cash flow | 79 | 78 | 86 | 141 | 184 | 227 | 235 | 351 | 397 | 572 | 682 | 668 |
| Free cash flow after stock pay | 57 | 68 | 81 | 134 | 163 | 214 | 221 | 330 | 376 | 547 | 647 | 645 |
| Share buybacks | 0 | 0 | 156 | 0 | 0 | 98 | 62 | 848 | 144 | 170 | 917 | 295 |
| Shares issued | 1 | 174 | 0 | 0 | — | — | — | — | — | — | — | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 191 | 126 | 149 | 246 | 193 | 152 | 162 | 217 |
| Depreciation and amortisation | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 6 |
| Stock-based pay | 6 | 17 | 6 | 6 | 6 | 5 | 4 | 8 |
| Capital spending | 8 | 10 | 6 | 11 | 5 | 7 | 24 | 20 |
| Free cash flow | 183 | 116 | 142 | 235 | 188 | 145 | 138 | 196 |
| Free cash flow after stock pay | 177 | 99 | 136 | 229 | 182 | 140 | 134 | 189 |
Compare with peers
- Fortrea Holdings Inc. cash flow
- Bio-rad Laboratories, Inc. cash flow
- Bruker Corp cash flow
- Qiagen N.V. cash flow
- Charles River Laboratories cash flow
Head to head: FTRE vs MEDPBIO vs MEDPBRKR vs MEDPMEDP vs QGEN
More: Life Sciences Tools & Services stocks compared, Health Care sector, rankings of US companies