Mistras Group, Inc. income statement
In fiscal 2025, Mistras Group, Inc. reported revenue of $724m, down 0.8% on the year before, operating income of $40.6m (a 5.6% margin) and net income of $16.8m, or $0.53 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2010May 2010 | 2011May 2011 | 2012May 2012 | 2013May 2013 | 2014May 2014 | 2015May 2015 | 2016May 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 272 | 339 | 437 | 529 | 623 | 711 | 719 | 701 | 742 | 749 | 593 | 677 | 687 | 705 | 730 | 724 | 748 |
| Cost of revenue | 189 | 235 | 307 | 363 | 433 | 506 | 495 | 492 | — | — | — | — | — | — | — | — | — |
| Gross profit | 83 | 103 | 130 | 148 | 173 | 185 | 203 | 188 | 208 | 217 | 179 | 197 | 198 | 184 | 192 | 205 | 215 |
| Research and development | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 2 | 3 | 3 | 3 | 3 | 2 | 2 | 1 | 1 | 1 |
| Selling, general and administrative | 55 | 66 | 83 | 102 | 124 | 144 | 141 | 152 | 166 | 169 | 157 | 161 | 166 | 147 | 135 | 140 | 145 |
| Operating income | 21 | 30 | 36 | 28 | 38 | 30 | 43 | 4 | 22 | 24 | −101 | 18 | 20 | −2 | 40 | 41 | 45 |
| Interest expense | — | — | — | 3 | 3 | 5 | 5 | 4 | 8 | 14 | 13 | 11 | 11 | 17 | 17 | 15 | 14 |
| Income before tax | 17 | 27 | 34 | 24 | 35 | 26 | 38 | −0 | 14 | 10 | −114 | 7 | 9 | −19 | 24 | 22 | 29 |
| Income tax | 7 | 11 | 12 | 13 | 13 | 10 | 14 | 2 | 7 | 4 | −15 | 3 | 3 | −1 | 5 | 6 | 9 |
| Net income | 10 | 16 | 21 | 12 | 23 | 16 | 25 | −2 | 7 | 6 | −99 | 4 | 6 | −17 | 19 | 17 | 21 |
| Diluted EPS | — | — | — | — | — | $0.54 | $0.82 | −$0.08 | $0.23 | $0.21 | −$3.41 | $0.13 | $0.21 | −$0.58 | $0.60 | $0.53 | $0.63 |
| Diluted shares (average) | 24m | 27m | 29m | 29m | 29m | 30m | 30m | 28m | 29m | 29m | 29m | 30m | 30m | 30m | 32m | 32m | 33m |
| EBITDA | 36 | 48 | 58 | 54 | 67 | 64 | 76 | 36 | 57 | 63 | −66 | 53 | 53 | 32 | 73 | 72 | 66 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 173 | 162 | 185 | 196 | 181 | 169 | 193 | 205 |
| Gross profit | 46 | 41 | 54 | 58 | 51 | 45 | 56 | 62 |
| Research and development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling, general and administrative | 30 | 36 | 40 | 33 | 31 | 37 | 39 | 38 |
| Operating income | 10 | −1 | 8 | 20 | 13 | 5 | 13 | 15 |
| Interest expense | 4 | 3 | 4 | 3 | 4 | 3 | 4 | 3 |
| Income before tax | 7 | −4 | 4 | 17 | 6 | 3 | 10 | 11 |
| Income tax | 1 | −1 | 1 | 4 | 2 | 0 | 2 | 4 |
| Net income | 5 | −3 | 3 | 13 | 4 | 2 | 8 | 7 |
| Diluted EPS | $0.16 | −$0.10 | $0.10 | $0.41 | $0.12 | $0.07 | $0.23 | $0.21 |
| EBITDA | 19 | 7 | 10 | 23 | 21 | 13 | 15 | 18 |
Compare with peers
- Willdan Group, Inc. income statement
- Onterris, Inc. income statement
- CRA International, Inc. income statement
- RMR Group Inc. income statement
- Exponent Inc income statement
Head to head: MG vs WLDNMG vs ONTCRAI vs MGMG vs RMR
More: Research & Consulting Services stocks compared, Industrials sector, rankings of US companies