Mistras Group, Inc. cash flow statement
In fiscal 2025, Mistras Group, Inc.'s operations generated $33.0m of cash; it spent $24.7m on capital projects, leaving free cash flow of $8.3m.
Cash flow statement
| Fiscal year | 2010May 2010 | 2011May 2011 | 2012May 2012 | 2013May 2013 | 2014May 2014 | 2015May 2015 | 2016May 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 19 | 25 | 31 | 44 | 37 | 50 | 68 | 56 | 42 | 59 | 68 | 42 | 26 | 27 | 50 | 33 | 62 |
| Depreciation and amortisation | 15 | 19 | 22 | 27 | 28 | 33 | 32 | 31 | 34 | 39 | 36 | 35 | 33 | 34 | 33 | 31 | 21 |
| Stock-based pay | 3 | 4 | 5 | 6 | 6 | 7 | 7 | 7 | 6 | 6 | 6 | 5 | 5 | 6 | 5 | 8 | 7 |
| Capital spending | 2 | 10 | 10 | 13 | 17 | 15 | 15 | 19 | 21 | 22 | 15 | 18 | 13 | 21 | 18 | 25 | 28 |
| Free cash flow | 17 | 15 | 22 | 31 | 20 | 35 | 53 | 36 | 21 | 37 | 52 | 24 | 14 | 6 | 32 | 8 | 34 |
| Free cash flow after stock pay | 14 | 11 | 17 | 25 | 14 | 28 | 47 | 30 | 15 | 31 | 47 | 19 | 8 | 0 | 27 | 1 | 26 |
| Share buybacks | — | — | — | — | 0 | 0 | 0 | 16 | 0 | 0 | — | — | — | — | — | — | — |
| Shares issued | 74 | 15 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 26 | 6 | −9 | 4 | 32 | 3 | 15 | 12 |
| Depreciation and amortisation | 8 | 8 | 2 | 2 | 8 | 8 | 3 | 3 |
| Stock-based pay | 1 | 2 | 2 | 1 | 2 | 1 | 3 | 2 |
| Capital spending | 4 | 5 | 5 | 9 | 6 | 6 | 5 | 11 |
| Free cash flow | 22 | 1 | −15 | −4 | 26 | −3 | 10 | 1 |
| Free cash flow after stock pay | 21 | −1 | −17 | −6 | 24 | −4 | 8 | −1 |
Compare with peers
- Willdan Group, Inc. cash flow
- Onterris, Inc. cash flow
- CRA International, Inc. cash flow
- RMR Group Inc. cash flow
- Exponent Inc cash flow
Head to head: MG vs WLDNMG vs ONTCRAI vs MGMG vs RMR
More: Research & Consulting Services stocks compared, Industrials sector, rankings of US companies