Onterris, Inc. income statement
In fiscal 2025, Onterris, Inc. reported revenue of $831m, up 19.3% on the year before, operating income of $11.7m (a 1.4% margin) and net income of −$843,000, or −$0.14 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 189 | 234 | 328 | 546 | 544 | 624 | 696 | 831 | 773 |
| Cost of revenue | 135 | 164 | 215 | 369 | 352 | 384 | 418 | 496 | 461 |
| Gross profit | 54 | 70 | 113 | 177 | 193 | 240 | 278 | 334 | 312 |
| Selling, general and administrative | 41 | 50 | 86 | 118 | 176 | 223 | 262 | 271 | 255 |
| Operating income | −11 | −9 | −23 | −9 | −28 | −28 | −37 | 12 | 8 |
| Net interest income | −11 | −7 | −14 | −12 | −5 | −8 | −16 | −20 | −21 |
| Provision for credit losses | — | — | — | — | — | 3 | −0 | 7 | −0 |
| Income before tax | −21 | −27 | −57 | −24 | −30 | −32 | −54 | 11 | −0 |
| Income tax | −5 | −3 | 1 | 2 | 2 | −1 | 8 | 12 | 11 |
| Net income | −16 | −24 | −58 | −25 | −32 | −31 | −62 | −1 | −11 |
| Diluted EPS | −$2.79 | −$4.91 | −$6.48 | −$1.56 | −$1.62 | −$1.57 | −$2.22 | −$0.14 | — |
| Diluted shares (average) | 8m | 9m | 16m | 27m | 30m | 30m | 33m | 35m | — |
| EBITDA | 13 | 19 | 14 | 35 | 19 | 17 | 16 | 63 | 58 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 179 | 189 | 178 | 235 | 225 | 193 | 169 | 187 |
| Cost of revenue | 106 | 112 | 108 | 133 | 136 | 119 | 101 | 104 |
| Gross profit | 73 | 77 | 69 | 102 | 89 | 75 | 67 | 82 |
| Selling, general and administrative | 61 | 84 | 66 | 74 | 66 | 65 | 61 | 63 |
| Operating income | −1 | −23 | −11 | 15 | 10 | −3 | −6 | 6 |
| Net interest income | −4 | −4 | −5 | −5 | −5 | −5 | −5 | −5 |
| Provision for credit losses | 0 | 0 | 0 | 5 | 2 | −0 | −1 | −1 |
| Income before tax | −9 | −25 | −16 | 19 | 16 | −7 | −10 | 2 |
| Income tax | 1 | 4 | 3 | 1 | 7 | 1 | 2 | 0 |
| Net income | −11 | −28 | −19 | 18 | 8 | −8 | −13 | 1 |
| Diluted EPS | −$0.39 | −$0.92 | −$0.64 | $0.42 | $0.21 | −$0.22 | −$0.35 | $0.04 |
| EBITDA | 12 | −7 | 3 | 28 | 23 | 9 | 7 | 19 |
Compare with peers
- CRA International, Inc. income statement
- Mistras Group, Inc. income statement
- Willdan Group, Inc. income statement
- RMR Group Inc. income statement
- Exponent Inc income statement
Head to head: CRAI vs ONTMG vs ONTONT vs WLDN
More: Research & Consulting Services stocks compared, Industrials sector, rankings of US companies