MGM Resorts income statement
In fiscal 2025, MGM Resorts reported revenue of $17.54bn, up 1.7% on the year before, operating income of $1.00bn (a 5.7% margin) and net income of $206m, or $0.76 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.0 | 6.1 | 7.8 | 9.2 | 9.8 | 10.1 | 9.2 | 9.5 | 10.8 | 11.8 | 12.9 | 5.2 | 9.7 | 13.1 | 16.2 | 17.2 | 17.5 | 17.7 |
| Selling, general and administrative | 1.1 | 1.1 | 1.2 | — | — | 1.3 | 1.3 | 1.4 | 1.6 | 1.8 | 2.1 | 2.1 | 2.5 | 4.2 | 4.7 | 4.8 | 4.9 | 5.0 |
| General and administrative | — | — | — | 1.2 | 1.3 | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Operating income | −1.0 | −1.2 | 4.1 | 0.1 | 1.1 | 1.3 | −0.2 | 2.1 | 1.7 | 1.5 | 3.9 | −0.6 | 2.3 | 1.4 | 1.9 | 1.5 | 1.0 | 1.2 |
| Interest expense | 0.8 | 1.1 | 1.1 | 1.1 | 0.9 | 0.8 | 0.8 | 0.7 | 0.7 | 0.8 | 0.8 | 0.7 | 0.8 | 0.6 | 0.5 | 0.4 | 0.4 | 0.4 |
| Income before tax | — | −2.2 | 2.8 | −1.7 | 0.1 | 0.4 | −1.0 | 1.3 | 1.0 | 0.6 | 2.8 | −1.5 | 1.5 | 0.9 | 1.5 | 1.1 | 0.3 | 0.7 |
| Income tax | −0.7 | −0.8 | −0.4 | −0.1 | 0.0 | 0.3 | −0.0 | 0.0 | −1.1 | 0.1 | 0.6 | −0.2 | 0.3 | 0.7 | 0.2 | 0.1 | −0.2 | −0.2 |
| Net income | −1.3 | −1.4 | 3.1 | −1.8 | −0.2 | −0.1 | −0.4 | 1.1 | 2.0 | 0.5 | 2.0 | −1.0 | 1.3 | 1.5 | 1.1 | 0.7 | 0.2 | 0.7 |
| Diluted EPS | −$3.41 | −$3.19 | $5.62 | −$3.62 | −$0.35 | −$0.31 | −$0.82 | $1.92 | $3.34 | $0.81 | $3.88 | −$2.02 | $2.41 | $3.49 | $3.19 | $2.40 | $0.76 | $2.67 |
| Diluted shares (average) | 379m | 450m | 561m | 489m | 490m | 491m | 543m | 573m | 579m | 550m | 528m | 494m | 487m | 413m | 359m | 310m | 277m | 260m |
| EBITDA | −0.3 | −0.5 | 4.9 | 1.0 | 2.0 | 2.1 | 0.7 | 2.9 | 2.7 | 2.6 | 5.2 | 0.6 | 3.4 | 4.9 | 2.7 | 2.3 | 2.0 | 2.3 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 4,347 | 4,277 | 4,405 | 4,250 | 4,605 | 4,455 | 4,451 | 4,212 |
| Selling, general and administrative | 1,243 | 1,165 | 1,214 | 1,240 | 1,259 | 1,283 | 1,263 | 1,229 |
| Operating income | 292 | 385 | 405 | −113 | 325 | 301 | 504 | 119 |
| Interest expense | 109 | 107 | 106 | 102 | 104 | 101 | 102 | 103 |
| Income before tax | 206 | 267 | 134 | −220 | 100 | 202 | 414 | 22 |
| Income tax | −32 | 40 | 16 | −13 | −283 | 27 | 91 | −17 |
| Net income | 157 | 149 | 49 | −285 | 294 | 125 | 292 | −17 |
| Diluted EPS | $0.52 | $0.51 | $0.18 | −$1.05 | $1.08 | $0.48 | $1.11 | −$0.07 |
| EBITDA | 501 | 622 | 647 | 148 | 604 | 565 | 786 | 395 |
Compare with peers
- Las Vegas Sands income statement
- Caesars Entertainment, Inc. income statement
- Wynn Resorts income statement
- Penn Entertainment, Inc. income statement
- Draftkings Inc. income statement
Head to head: LVS vs MGMCZR vs MGMMGM vs WYNN
More: Casinos & Gaming stocks compared, Consumer Discretionary sector, rankings of US companies