Middleby Corp cash flow statement
In fiscal 2025, Middleby Corp's operations generated $630m of cash; it spent $70.7m on capital projects, leaving free cash flow of $559m. It returned $724m through buybacks.
Cash flow statement
| Fiscal year | 2009Jan 2010 | 2010Jan 2011 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Jan 2015 | 2015Jan 2016 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Jan 2021 | 2021Jan 2022 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Jan 2026 | LTMJul 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 101 | 98 | 130 | 128 | 146 | 234 | 250 | 294 | 304 | 369 | 377 | 525 | 423 | 333 | 629 | 687 | 630 | 530 |
| Depreciation and amortisation | 16 | 17 | 20 | 27 | 43 | 41 | 54 | 58 | 70 | 97 | 103 | 111 | 125 | 138 | 110 | 104 | 105 | 61 |
| Stock-based pay | 11 | 15 | 18 | 12 | 12 | 17 | 16 | 28 | 6 | 2 | 8 | 20 | 42 | 58 | 45 | 32 | 13 | 22 |
| Capital spending | 6 | 3 | 8 | 8 | 15 | 13 | 22 | 25 | 54 | 36 | 47 | 35 | 47 | 67 | 59 | 37 | 71 | 48 |
| Free cash flow | 95 | 95 | 123 | 121 | 132 | 221 | 227 | 269 | 250 | 333 | 331 | 490 | 377 | 265 | 570 | 650 | 559 | 482 |
| Free cash flow after stock pay | 84 | 80 | 104 | 109 | 120 | 204 | 211 | 241 | 244 | 330 | 323 | 470 | 335 | 207 | 524 | 618 | 546 | 460 |
| Share buybacks | — | 9 | 16 | 21 | 4 | 44 | 5 | 4 | 240 | 0 | 6 | 86 | 29 | 265 | 75 | 35 | 724 | 940 |
| Shares issued | 0 | 1 | 0 | 3 | 4 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Jan 2026 | 2026 Q1Apr 2026 | 2026 Q2Jul 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 157 | 240 | 141 | 122 | 176 | 191 | 66 | 98 |
| Depreciation and amortisation | 14 | 9 | 26 | 11 | 15 | 8 | 25 | 12 |
| Stock-based pay | 9 | 2 | 2 | 6 | −0 | 5 | 10 | 7 |
| Capital spending | 11 | 1 | 26 | 15 | 34 | −4 | 8 | 11 |
| Free cash flow | 145 | 239 | 115 | 107 | 142 | 195 | 58 | 87 |
| Free cash flow after stock pay | 136 | 237 | 112 | 102 | 143 | 190 | 48 | 80 |
Compare with peers
- Gates Industrial Corp Ltd. cash flow
- IDEX Corporation cash flow
- ESAB Corp cash flow
- Nordson Corporation cash flow
- Donaldson Co Inc cash flow
Head to head: GTES vs MIDDIEX vs MIDDESAB vs MIDD
More: Industrial Machinery & Supplies & Components stocks compared, Industrials sector, rankings of US companies