IDEX Corporation cash flow statement
In fiscal 2025, IDEX Corporation's operations generated $680m of cash; it spent $63.6m on capital projects, leaving free cash flow of $617m. It returned $213m in dividends and $248m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 213 | 184 | 217 | 326 | 402 | 368 | 360 | 400 | 433 | 479 | 528 | 569 | 565 | 557 | 717 | 668 | 680 | 753 |
| Depreciation and amortisation | 56 | 58 | 72 | 78 | 79 | 77 | 78 | 87 | 84 | 78 | 77 | 84 | 103 | 120 | 152 | 69 | 76 | 80 |
| Stock-based pay | 16 | 17 | 12 | 13 | 17 | 21 | 20 | 20 | 24 | 25 | 22 | 15 | 20 | 22 | 22 | 26 | 27 | 35 |
| Capital spending | 25 | 32 | 35 | 36 | 32 | 48 | 44 | 38 | 44 | 56 | 51 | 52 | 73 | 68 | 90 | 65 | 64 | 86 |
| Free cash flow | 187 | 153 | 182 | 290 | 370 | 320 | 317 | 362 | 389 | 423 | 477 | 518 | 493 | 489 | 627 | 603 | 617 | 667 |
| Free cash flow after stock pay | 172 | 135 | 170 | 277 | 353 | 299 | 296 | 341 | 364 | 399 | 455 | 503 | 472 | 468 | 605 | 577 | 590 | 633 |
| Dividends paid | 39 | 46 | 55 | 64 | 73 | 86 | 96 | 103 | 111 | 127 | 147 | 152 | 161 | 177 | 191 | 205 | 213 | 214 |
| Share buybacks | — | — | 0 | 90 | 168 | 220 | 211 | 57 | 29 | 174 | 55 | 110 | 0 | 148 | 24 | 0 | 248 | 301 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 173 | 106 | 162 | 204 | 210 | 104 | 200 | 240 |
| Depreciation and amortisation | −56 | 18 | 19 | 19 | 19 | 20 | 20 | 21 |
| Stock-based pay | 5 | 14 | 6 | 6 | 4 | 16 | 8 | 7 |
| Capital spending | 16 | 14 | 15 | 15 | 20 | 18 | 23 | 25 |
| Free cash flow | 157 | 91 | 147 | 189 | 190 | 86 | 177 | 214 |
| Free cash flow after stock pay | 152 | 78 | 141 | 183 | 186 | 70 | 169 | 207 |
Compare with peers
- Gates Industrial Corp Ltd. cash flow
- Donaldson Co Inc cash flow
- JBT Marel Corp cash flow
- Middleby Corp cash flow
- Pentair cash flow
Head to head: GTES vs IEXDCI vs IEXIEX vs JBTMIEX vs MIDD
More: Industrial Machinery & Supplies & Components stocks compared, Industrials sector, rankings of US companies