Middleby Corp balance sheet
At the end of fiscal 2025, Middleby Corp had total assets of $6.32bn and shareholders' equity of $2.78bn. It held $222m in cash against $2.17bn of debt: net debt of $1.95bn.
Balance sheet
| Fiscal year | 2009Jan 2010 | 2010Jan 2011 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Jan 2015 | 2015Jan 2016 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Jan 2021 | 2021Jan 2022 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Jan 2026 | LTMJul 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 8 | 8 | 44 | 34 | 44 | 44 | 56 | 68 | 90 | 72 | 95 | 268 | 180 | 162 | 247 | 639 | 222 | 159 |
| Receivables | 79 | 112 | 151 | 162 | 205 | 230 | 283 | 326 | 328 | 399 | 448 | 363 | 577 | 631 | 645 | 532 | 573 | 601 |
| Inventory | 91 | 106 | 124 | 153 | 220 | 256 | 354 | 368 | 425 | 522 | 586 | 540 | 837 | 1,078 | 936 | 656 | 693 | 738 |
| Total current assets | 217 | 264 | 367 | 413 | 546 | 614 | 795 | 812 | 932 | 1,062 | 1,209 | 1,270 | 1,707 | 2,006 | 1,966 | 2,330 | 2,743 | 1,644 |
| Goodwill | 359 | 526 | 478 | 526 | 688 | 808 | 983 | 1,093 | 1,265 | 1,743 | 1,850 | 1,934 | 2,243 | 2,412 | 1,704 | 1,744 | 1,800 | 1,794 |
| Total assets | 816 | 2,761 | 1,147 | 1,244 | 1,819 | 2,066 | 2,761 | 2,917 | 3,340 | 4,550 | 5,002 | 5,202 | 6,384 | 6,875 | 6,907 | 7,283 | 6,315 | 5,361 |
| Accounts payable | 39 | 53 | 63 | 70 | 97 | 98 | 158 | 147 | 146 | 188 | 174 | 183 | 305 | 271 | 227 | 166 | 207 | 224 |
| Deferred revenue (current) | — | — | — | — | — | — | — | — | — | — | 75 | 94 | 133 | 186 | 119 | 114 | 168 | — |
| Total current liabilities | 146 | 184 | 550 | 242 | 311 | 328 | 510 | 488 | 474 | 559 | 593 | 700 | 915 | 988 | 851 | 829 | 1,068 | 827 |
| Short-term debt | 8 | 5 | 316 | 2 | 1 | 9 | 32 | 6 | 5 | 3 | 3 | 23 | 27 | 46 | 45 | 44 | 44 | 44 |
| Long-term debt | 268 | 209 | 2 | 258 | 570 | 589 | 734 | 726 | 1,024 | 1,889 | 1,870 | 1,707 | 2,387 | 2,677 | 2,380 | 2,351 | 2,129 | 1,935 |
| Total debt | 276 | 214 | 317 | 260 | 572 | 598 | 766 | 732 | 1,029 | 1,892 | 1,873 | 1,730 | 2,414 | 2,722 | 2,425 | 3,096 | 2,173 | 1,980 |
| Shareholders' equity | 511 | 650 | 511 | 650 | 838 | 1,007 | 1,167 | 1,265 | 1,361 | 1,665 | 1,947 | 1,977 | 2,494 | 2,798 | 3,250 | 3,638 | 2,776 | 2,210 |
| Net debt (negative = net cash) | 268 | 206 | 273 | 226 | 528 | 554 | 711 | 664 | 939 | 1,820 | 1,779 | 1,461 | 2,234 | 2,560 | 2,178 | 2,457 | 1,951 | 1,820 |
| Shares outstanding | — | 55m | 56m | 56m | 57m | 57m | 57m | 58m | 56m | — | — | — | — | — | — | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Jan 2026 | 2026 Q1Apr 2026 | 2026 Q2Jul 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 615 | 532 | 646 | 666 | 674 | 573 | 608 | 601 |
| Inventory | 906 | 656 | 878 | 889 | 920 | 693 | 728 | 738 |
| Total current assets | 2,292 | 2,330 | 2,414 | 2,260 | 1,969 | 2,743 | 1,648 | 1,644 |
| Goodwill | 2,507 | 1,744 | 2,543 | 2,592 | 2,025 | 1,800 | 1,794 | 1,794 |
| Total assets | 7,201 | 7,283 | 7,401 | 7,336 | 6,355 | 6,315 | 5,422 | 5,361 |
| Accounts payable | 215 | 166 | 231 | 236 | 258 | 207 | 215 | 224 |
| Deferred revenue (current) | — | 114 | — | — | — | 168 | — | — |
| Total current liabilities | 815 | 829 | 886 | 881 | 952 | 1,068 | 839 | 827 |
| Short-term debt | 44 | 44 | 44 | 44 | 42 | 44 | 44 | 44 |
| Long-term debt | 2,361 | 2,351 | 2,341 | 2,332 | 2,025 | 2,129 | 1,830 | 1,935 |
| Total debt | 2,405 | 2,395 | 2,385 | 2,376 | 2,067 | 2,173 | 1,874 | 1,980 |
| Shareholders' equity | 3,593 | 3,638 | 3,730 | 3,623 | 2,938 | 2,776 | 2,375 | 2,210 |
Compare with peers
- Gates Industrial Corp Ltd. balance sheet
- IDEX Corporation balance sheet
- ESAB Corp balance sheet
- Nordson Corporation balance sheet
- Donaldson Co Inc balance sheet
Head to head: GTES vs MIDDIEX vs MIDDESAB vs MIDD
More: Industrial Machinery & Supplies & Components stocks compared, Industrials sector, rankings of US companies