MKS Inc balance sheet
At the end of fiscal 2025, MKS Inc had total assets of $8.80bn, total liabilities of $6.08bn and shareholders' equity of $2.72bn. It held $418m in cash against $4.20bn of debt.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 0.1 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.3 | 0.6 | 0.4 | 0.6 | 1.0 | 0.9 | 0.5 | 0.4 | 0.4 | 0.5 |
| Receivables | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.7 | 0.6 | 0.6 | 0.7 | 0.8 |
| Inventory | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 | 0.5 | 0.5 | 0.6 | 1.0 | 1.0 | 0.9 | 0.9 | 1.0 |
| Total current assets | 0.5 | 0.8 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 1.0 | 1.2 | 1.5 | 1.4 | 1.8 | 2.1 | 2.8 | 2.7 | 2.5 | 2.5 | 2.8 |
| Goodwill | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.6 | 0.6 | 0.6 | 1.1 | 1.1 | 1.2 | 4.3 | 2.6 | 2.5 | 2.6 | 2.6 |
| Total assets | 0.8 | 1.0 | 1.1 | 1.2 | 1.2 | 1.2 | 1.3 | 2.2 | 2.4 | 2.6 | 3.4 | 3.9 | 4.5 | 11.5 | 9.1 | 8.6 | 8.8 | 8.9 |
| Accounts payable | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.4 | 0.3 | 0.3 | 0.4 | 0.5 |
| Deferred revenue (current) | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Total current liabilities | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | 0.3 | 0.3 | 0.4 | 0.5 | 1.0 | 0.8 | 0.8 | 0.9 | 2.4 |
| Short-term debt | 0.0 | 0.0 | 0.0 | — | — | — | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 1.4 |
| Long-term debt | — | — | — | — | — | — | — | 0.6 | 0.4 | 0.3 | 0.9 | 0.8 | 0.8 | 5.1 | 5.0 | 4.5 | 4.2 | 2.5 |
| Total debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.6 | 0.4 | 0.3 | 0.9 | 0.8 | 0.8 | 5.2 | 5.0 | 4.5 | 4.2 | 3.9 |
| Total liabilities | — | — | — | — | — | — | 0.1 | 1.0 | 0.8 | 0.7 | 1.4 | 1.5 | 1.7 | 7.0 | 6.6 | 6.3 | 6.1 | 6.0 |
| Shareholders' equity | 0.7 | 0.8 | 1.0 | 1.0 | 1.0 | 1.1 | 1.2 | 1.2 | 1.6 | 1.9 | 2.0 | 2.4 | 2.9 | 4.5 | 2.5 | 2.3 | 2.7 | 3.0 |
| Shares outstanding | 50m | 51m | 52m | 53m | 53m | 53m | 53m | 54m | 54m | 54m | 55m | 55m | 56m | 67m | 67m | 67m | 67m | 68m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 609 | 615 | 639 | 649 | 611 | 651 | 775 | 830 |
| Inventory | 940 | 893 | 894 | 918 | 934 | 921 | 949 | 1,033 |
| Total current assets | 2,668 | 2,474 | 2,426 | 2,484 | 2,536 | 2,510 | 2,545 | 2,774 |
| Goodwill | 2,567 | 2,479 | 2,496 | 2,570 | 2,563 | 2,574 | 2,565 | 2,580 |
| Total assets | 9,023 | 8,590 | 8,556 | 8,826 | 8,777 | 8,796 | 8,728 | 8,941 |
| Accounts payable | 306 | 341 | 323 | 355 | 382 | 407 | 448 | 534 |
| Deferred revenue (current) | 70 | 71 | 70 | 78 | 77 | 79 | 101 | 109 |
| Total current liabilities | 781 | 775 | 781 | 832 | 886 | 927 | 2,291 | 2,424 |
| Short-term debt | 50 | 50 | 50 | 51 | 51 | 51 | 1,398 | 1,399 |
| Long-term debt | 4,758 | 4,488 | 4,409 | 4,357 | 4,253 | 4,150 | 2,650 | 2,544 |
| Total debt | 4,808 | 4,538 | 4,459 | 4,408 | 4,304 | 4,201 | 4,048 | 3,943 |
| Total liabilities | 6,625 | 6,268 | 6,202 | 6,273 | 6,177 | 6,077 | 5,917 | 5,953 |
| Shareholders' equity | 2,398 | 2,322 | 2,354 | 2,553 | 2,600 | 2,719 | 2,811 | 2,988 |
| Shares outstanding | 67m | 67m | 67m | 67m | 67m | 67m | 67m | 68m |
Compare with peers
- Teradyne balance sheet
- Entegris Inc balance sheet
- Ultra Clean Holdings, Inc. balance sheet
- KLA Corporation balance sheet
- Onto Innovation Inc. balance sheet
Head to head: MKSI vs TERENTG vs MKSIMKSI vs UCTT
More: Semiconductor Materials & Equipment stocks compared, Technology sector, rankings of US companies