Teradyne balance sheet
At the end of fiscal 2025, Teradyne had total assets of $4.18bn, total liabilities of $1.39bn and shareholders' equity of $2.80bn. It held $294m in cash against $200m of debt: net cash of $93.8m.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 417 | 398 | 574 | 339 | 342 | 294 | 265 | 308 | 430 | 927 | 774 | 914 | 1,122 | 855 | 758 | 553 | 294 | 461 |
| Receivables | 125 | 169 | 129 | 153 | 158 | 151 | 211 | 192 | 273 | 291 | 362 | 498 | 551 | 491 | 422 | 471 | 787 | 1,111 |
| Inventory | 91 | 117 | 160 | 139 | 138 | 105 | 154 | 136 | 108 | 154 | 197 | 222 | 243 | 325 | 310 | 298 | 380 | 575 |
| Total current assets | 762 | 1,177 | 1,100 | 1,236 | 1,440 | 1,244 | 1,260 | 1,624 | 2,270 | 1,732 | 1,659 | 2,415 | 2,576 | 2,258 | 2,162 | 1,816 | 1,949 | 2,790 |
| Goodwill | — | — | 353 | 349 | 362 | 273 | 488 | 223 | 252 | 382 | 416 | 454 | 426 | 403 | 416 | 395 | 521 | 664 |
| Total assets | 1,235 | 1,810 | 2,189 | 2,429 | 2,630 | 2,539 | 2,549 | 2,762 | 3,110 | 2,707 | 2,787 | 3,652 | 3,809 | 3,501 | 3,487 | 3,709 | 4,184 | 5,449 |
| Accounts payable | 67 | 81 | 70 | 58 | 63 | 48 | 92 | 95 | 86 | 101 | 127 | 134 | 153 | 140 | 180 | 135 | 269 | 517 |
| Total current liabilities | 283 | 364 | 374 | 298 | 476 | 292 | 373 | 373 | 454 | 476 | 539 | 701 | 805 | 746 | 660 | 625 | 1,115 | 1,341 |
| Short-term debt | 2 | 2 | 3 | 2 | 187 | — | — | — | — | — | — | — | — | — | — | — | 200 | 0 |
| Long-term debt | 141 | 150 | 160 | 171 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — |
| Total debt | 143 | 153 | 165 | 176 | 373 | 0 | 0 | 353 | — | 380 | 395 | 410 | 108 | 50 | — | 0 | 200 | 0 |
| Total liabilities | 571 | 688 | 684 | 651 | 645 | 460 | 583 | 934 | 1,156 | 1,184 | 1,307 | 1,442 | 1,245 | 1,050 | 961 | 889 | 1,388 | 1,712 |
| Shareholders' equity | 665 | 1,122 | 1,505 | 1,778 | 1,985 | 2,079 | 1,966 | 1,829 | 1,954 | 1,522 | 1,480 | 2,207 | 2,562 | 2,451 | 2,526 | 2,819 | 2,796 | 3,688 |
| Net debt (negative = net cash) | −273 | −245 | −409 | −163 | 32 | −294 | −265 | 45 | −430 | −547 | −379 | −504 | −1,014 | −805 | −758 | −553 | −94 | −461 |
| Shares outstanding | 175m | 182m | 184m | 188m | 192m | 217m | 204m | 199m | 196m | 176m | 166m | 166m | 162m | 156m | 153m | 162m | 156m | 156m |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 471 | 460 | 433 | 594 | 787 | 1,108 | 1,110 | 1,111 |
| Inventory | 298 | 345 | 351 | 367 | 380 | 363 | 403 | 575 |
| Total current assets | 1,816 | 1,756 | 1,584 | 1,750 | 1,949 | 2,173 | 2,366 | 2,790 |
| Goodwill | 395 | 409 | 520 | 520 | 521 | 514 | 664 | 664 |
| Total assets | 3,709 | 3,706 | 3,762 | 3,964 | 4,184 | 4,434 | 4,926 | 5,449 |
| Accounts payable | 135 | 187 | 172 | 228 | 269 | 345 | 383 | 517 |
| Total current liabilities | 625 | 649 | 675 | 995 | 1,115 | 1,012 | 1,114 | 1,341 |
| Short-term debt | — | — | — | 200 | 200 | 0 | 0 | 0 |
| Total debt | — | — | — | 200 | 200 | 0 | 0 | 0 |
| Total liabilities | 889 | 908 | 925 | 1,246 | 1,388 | 1,290 | 1,452 | 1,712 |
| Shareholders' equity | 2,819 | 2,797 | 2,837 | 2,717 | 2,796 | 3,144 | 3,437 | 3,688 |
| Shares outstanding | 162m | 161m | 159m | 157m | 156m | 157m | 156m | 156m |
Compare with peers
- MKS Inc balance sheet
- Entegris Inc balance sheet
- Ultra Clean Holdings, Inc. balance sheet
- KLA Corporation balance sheet
- Onto Innovation Inc. balance sheet
Head to head: MKSI vs TERENTG vs TERTER vs UCTT
More: Semiconductor Materials & Equipment stocks compared, Technology sector, rankings of US companies