Ultra Clean Holdings, Inc. balance sheet
At the end of fiscal 2025, Ultra Clean Holdings, Inc. had total assets of $1.73bn, total liabilities of $945m and shareholders' equity of $711m. It held $312m in cash against $481m of debt: net debt of $170m.
Balance sheet
| Fiscal year | 2009Jan 2010 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 27 | 35 | 52 | 54 | 60 | 79 | 50 | 52 | 68 | 144 | 163 | 200 | 467 | 359 | 307 | 314 | 312 | 271 |
| Receivables | — | 55 | 41 | 50 | 67 | 62 | 59 | 75 | 90 | 107 | 113 | 146 | 250 | 254 | 181 | 241 | 209 | 272 |
| Inventory | — | 59 | 55 | 54 | 64 | 57 | 73 | 104 | 237 | 186 | 172 | 180 | 379 | 444 | 375 | 381 | 391 | 723 |
| Total current assets | — | 152 | 154 | 165 | 200 | 208 | 190 | 237 | 407 | 463 | 467 | 545 | 1,137 | 1,099 | 893 | 970 | 960 | 1,334 |
| Goodwill | — | — | — | 57 | 56 | 56 | 85 | 85 | 85 | 150 | 171 | 171 | 270 | 249 | 265 | 265 | 114 | 114 |
| Total assets | — | 170 | 178 | 266 | 293 | 296 | 336 | 381 | 563 | 966 | 1,019 | 1,103 | 1,868 | 1,961 | 1,868 | 1,920 | 1,729 | 2,104 |
| Accounts payable | — | 46 | 29 | 23 | 54 | 49 | 40 | 71 | 174 | 99 | 133 | 121 | 333 | 254 | 193 | 213 | 195 | 335 |
| Total current liabilities | — | 55 | 37 | 79 | 100 | 66 | 64 | 101 | 207 | 139 | 211 | 201 | 469 | 389 | 310 | 336 | 301 | 479 |
| Short-term debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 10 | 0 |
| Long-term debt | — | 25 | 22 | 27 | 17 | 39 | — | — | — | — | 302 | 277 | 565 | 485 | — | 500 | 467 | 635 |
| Total debt | 0 | 25 | 22 | 76 | 55 | 39 | 76 | — | 0 | 0 | 302 | 277 | 565 | 485 | — | 500 | 481 | 650 |
| Total liabilities | — | 83 | 61 | 109 | 121 | 108 | 135 | 165 | 263 | 515 | 567 | 551 | 1,133 | 1,024 | 971 | 984 | 945 | 1,291 |
| Shareholders' equity | 61 | 88 | 117 | 157 | 172 | 189 | 201 | 216 | 300 | 436 | 437 | 551 | 849 | 888 | 839 | 874 | 711 | 728 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | — | — | — | — | — | — | — | — | — | — | −114 | 49 | 58 | 62 | 73 | 86 |
| Net debt (negative = net cash) | −27 | −10 | −30 | 21 | −5 | −40 | 26 | −52 | −68 | −144 | 139 | 77 | 99 | 127 | −307 | 186 | 170 | 379 |
| Shares outstanding | — | 22m | 23m | 28m | 29m | 30m | 32m | 33m | 34m | 39m | 40m | 41m | 45m | 45m | 45m | 45m | 46m | 46m |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 241 | 218 | 207 | 200 | 209 | 233 | 208 | 272 |
| Inventory | 381 | 375 | 376 | 382 | 391 | 482 | 630 | 723 |
| Total current assets | 970 | 948 | 956 | 941 | 960 | 1,098 | 1,161 | 1,334 |
| Goodwill | 265 | 265 | 114 | 114 | 114 | 114 | 114 | 114 |
| Total assets | 1,920 | 1,891 | 1,746 | 1,721 | 1,729 | 1,855 | 1,918 | 2,104 |
| Accounts payable | 213 | 207 | 202 | 191 | 195 | 263 | 301 | 335 |
| Total current liabilities | 336 | 313 | 312 | 293 | 301 | 358 | 425 | 479 |
| Short-term debt | — | — | — | — | 10 | 0 | 0 | 0 |
| Long-term debt | 500 | — | — | — | 467 | 602 | 599 | 635 |
| Total debt | 500 | — | — | — | 477 | 602 | 599 | 635 |
| Total liabilities | 984 | 954 | 956 | 939 | 945 | 1,153 | 1,201 | 1,291 |
| Shareholders' equity | 874 | 872 | 719 | 710 | 711 | 628 | 640 | 728 |
| Non-controlling interests and other (assets − liabilities − equity) | 62 | 65 | 70 | 71 | 73 | 74 | 77 | 86 |
| Shares outstanding | 45m | 45m | 45m | 45m | 46m | 45m | 45m | 46m |
Compare with peers
- Entegris Inc balance sheet
- MKS Inc balance sheet
- Teradyne balance sheet
- Onto Innovation Inc. balance sheet
- ACM Research, Inc. balance sheet
Head to head: ENTG vs UCTTMKSI vs UCTTTER vs UCTT
More: Semiconductor Materials & Equipment stocks compared, Technology sector, rankings of US companies