Millerknoll, Inc. cash flow statement
In fiscal 2026, Millerknoll, Inc.'s operations generated $200m of cash; it spent $122m on capital projects, leaving free cash flow of $77.6m. It returned $51.1m in dividends.
Cash flow statement
| Fiscal year | 2010May 2010 | 2011May 2011 | 2012Jun 2012 | 2013Jun 2013 | 2014May 2014 | 2015May 2015 | 2016May 2016 | 2017Jun 2017 | 2018Jun 2018 | 2019Jun 2019 | 2020May 2020 | 2021May 2021 | 2022May 2022 | 2023Jun 2023 | 2024Jun 2024 | 2025May 2025 | 2026May 2026 | LTMAug 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 99 | 89 | 90 | 137 | 90 | 168 | 210 | 202 | 167 | 216 | 222 | 332 | −12 | 163 | 352 | 209 | 200 | 240 |
| Depreciation and amortisation | 43 | 39 | 37 | 38 | 42 | 50 | 53 | 59 | 67 | 72 | 80 | 87 | 191 | 155 | 155 | 141 | 148 | 147 |
| Stock-based pay | 4 | 5 | 6 | 8 | 11 | 10 | 12 | 9 | 8 | 7 | 3 | 9 | 31 | 20 | 21 | 32 | 26 | 25 |
| Capital spending | 22 | 31 | 29 | 50 | 41 | 64 | 85 | 87 | 71 | 86 | 69 | 60 | 95 | 83 | 78 | 108 | 122 | 124 |
| Free cash flow | 76 | 59 | 62 | 86 | 49 | 104 | 125 | 115 | 96 | 131 | 153 | 273 | −107 | 80 | 274 | 102 | 78 | 116 |
| Free cash flow after stock pay | 72 | 54 | 56 | 78 | 38 | 94 | 113 | 106 | 88 | 123 | 150 | 264 | −138 | 59 | 253 | 70 | 52 | 91 |
| Dividends paid | 5 | 5 | 5 | 19 | 30 | 33 | 35 | 39 | 42 | 46 | 36 | 35 | 55 | 57 | 56 | 52 | 51 | 51 |
| Share buybacks | 1 | 1 | 3 | 4 | 13 | 4 | 14 | 24 | 47 | 48 | 27 | 1 | 16 | 16 | 138 | 85 | — | — |
| Shares issued | 3 | 9 | 6 | 7 | 21 | 8 | 9 | 12 | 17 | 12 | 16 | 5 | 8 | 6 | 6 | 6 | 5 | 8 |
| Quarter | 2025 Q2Nov 2024 | 2025 Q3Mar 2025 | 2025 Q4May 2025 | 2026 Q1Aug 2025 | 2026 Q2Nov 2025 | 2026 Q3Feb 2026 | 2026 Q4May 2026 | 2027 Q1Aug 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 55 | 62 | 71 | 9 | 65 | 61 | 65 | 49 |
| Depreciation and amortisation | 36 | 34 | 36 | 35 | 37 | 38 | 38 | 35 |
| Stock-based pay | 9 | 6 | 8 | 9 | 6 | 6 | 5 | 8 |
| Capital spending | 22 | 23 | 40 | 31 | 31 | 22 | 39 | 33 |
| Free cash flow | 33 | 39 | 31 | −21 | 34 | 39 | 26 | 17 |
| Free cash flow after stock pay | 24 | 33 | 24 | −31 | 28 | 33 | 21 | 9 |
| Shares issued | 1 | 2 | 1 | 1 | 1 | 2 | 1 | 5 |
Compare with peers
- HNI Corp cash flow
- Pitney Bowes Inc cash flow
- Brady Corp cash flow
- Acco Brands Corp cash flow
- Eshallgo Inc. cash flow
Head to head: HNI vs MLKNMLKN vs PBIBRC vs MLKNACCO vs MLKN
More: Office Services & Supplies stocks compared, Industrials sector, rankings of US companies