Millerknoll, Inc. balance sheet
At the end of fiscal 2026, Millerknoll, Inc. had total assets of $4.00bn, total liabilities of $2.59bn and shareholders' equity of $1.34bn. It held $168m in cash against $1.29bn of debt: net debt of $1.13bn.
Balance sheet
| Fiscal year | 2010May 2010 | 2011May 2011 | 2012Jun 2012 | 2013Jun 2013 | 2014May 2014 | 2015May 2015 | 2016May 2016 | 2017Jun 2017 | 2018Jun 2018 | 2019Jun 2019 | 2020May 2020 | 2021May 2021 | 2022May 2022 | 2023Jun 2023 | 2024Jun 2024 | 2025May 2025 | 2026May 2026 | LTMAug 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 131 | 142 | 172 | 83 | 102 | 64 | 85 | 96 | 204 | 159 | 454 | 396 | 230 | 224 | 230 | 194 | 168 | 179 |
| Receivables | 145 | 193 | 160 | 178 | 204 | 190 | 211 | 187 | 217 | 218 | 180 | 205 | 349 | 334 | 308 | 350 | 357 | 314 |
| Inventory | 58 | 66 | 59 | 76 | 78 | 130 | 128 | 152 | 155 | 184 | 197 | 229 | 587 | 487 | 429 | 448 | 488 | 515 |
| Total current assets | 396 | 472 | 455 | 399 | 452 | 464 | 481 | 492 | 645 | 661 | 917 | 907 | 1,318 | 1,176 | 1,070 | 1,109 | 1,137 | 1,140 |
| Goodwill | 109 | 110 | 146 | 227 | 228 | 303 | 305 | 305 | 304 | 304 | 346 | 364 | 1,226 | 1,222 | 1,226 | 1,152 | 1,161 | 1,159 |
| Total assets | 771 | 808 | 839 | 947 | 995 | 1,193 | 1,235 | 1,306 | 1,480 | 1,569 | 2,054 | 2,077 | 4,514 | 4,275 | 4,044 | 3,950 | 4,001 | 4,003 |
| Accounts payable | 96 | 113 | 116 | 130 | 137 | 165 | 166 | 148 | 171 | 178 | 129 | 178 | 355 | 270 | 241 | 271 | 279 | 254 |
| Deferred revenue (current) | 10 | 14 | 17 | 17 | — | — | — | — | — | — | — | 43 | 125 | 94 | 100 | 103 | 90 | 95 |
| Total current liabilities | 314 | 266 | 254 | 290 | 356 | 363 | 390 | 386 | 414 | 446 | 470 | 477 | 877 | 703 | 698 | 704 | 721 | 692 |
| Short-term debt | 101 | 0 | — | 0 | 50 | 0 | — | 10 | 11 | 3 | 51 | 2 | 29 | 33 | 44 | 16 | 25 | 28 |
| Long-term debt | 200 | 250 | 250 | 250 | 200 | 290 | 222 | 200 | 275 | 282 | 540 | 275 | 1,379 | 1,365 | 1,292 | 1,311 | 1,261 | 1,270 |
| Total debt | 301 | 250 | 250 | 250 | 250 | 290 | 222 | 210 | 286 | 285 | 591 | 277 | 1,428 | 1,414 | 1,348 | 1,337 | 1,295 | 1,307 |
| Total liabilities | 691 | 603 | 591 | 627 | 619 | 742 | 684 | 694 | 784 | 830 | 1,361 | 1,139 | 2,980 | 2,735 | 2,585 | 2,615 | 2,595 | 2,583 |
| Shareholders' equity | 80 | 205 | 248 | 320 | 364 | 420 | 524 | 588 | 665 | 719 | 652 | 861 | 1,427 | 1,433 | 1,385 | 1,276 | 1,343 | 1,356 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | — | — | — | 31 | 27 | — | 31 | — | — | 77 | 107 | 108 | — | — | — | — |
| Net debt (negative = net cash) | 171 | 108 | 78 | 167 | 149 | 226 | 137 | 114 | 82 | 126 | 137 | −119 | 1,198 | 1,191 | 1,117 | 1,143 | 1,127 | 1,129 |
| Shares outstanding | 57m | 58m | 58m | 59m | 59m | 60m | 60m | 60m | 59m | 59m | 59m | 59m | 76m | 76m | 70m | 68m | 68m | 69m |
| Quarter | 2025 Q2Nov 2024 | 2025 Q3Mar 2025 | 2025 Q4May 2025 | 2026 Q1Aug 2025 | 2026 Q2Nov 2025 | 2026 Q3Feb 2026 | 2026 Q4May 2026 | 2027 Q1Aug 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 328 | 322 | 350 | 332 | 325 | 320 | 357 | 314 |
| Inventory | 431 | 426 | 448 | 466 | 478 | 492 | 488 | 515 |
| Total current assets | 1,126 | 1,141 | 1,109 | 1,090 | 1,118 | 1,122 | 1,137 | 1,140 |
| Goodwill | 1,218 | 1,119 | 1,152 | 1,162 | 1,157 | 1,167 | 1,161 | 1,159 |
| Total assets | 4,036 | 3,895 | 3,950 | 3,941 | 3,946 | 3,952 | 4,001 | 4,003 |
| Accounts payable | 245 | 238 | 271 | 254 | 257 | 264 | 279 | 254 |
| Deferred revenue (current) | 97 | 96 | 103 | 86 | 80 | 90 | 90 | 95 |
| Total current liabilities | 704 | 683 | 704 | 652 | 672 | 682 | 721 | 692 |
| Short-term debt | 49 | 48 | 16 | 16 | 21 | 23 | 25 | 28 |
| Long-term debt | 1,343 | 1,283 | 1,311 | 1,328 | 1,321 | 200 | 1,261 | 1,270 |
| Total debt | 1,392 | 1,332 | 1,327 | 1,344 | 1,342 | 223 | 1,286 | 1,299 |
| Total liabilities | 2,652 | 2,573 | 2,615 | 2,579 | 2,584 | 2,553 | 2,595 | 2,583 |
| Shareholders' equity | 1,311 | 1,254 | 1,276 | 1,300 | 1,300 | 1,336 | 1,343 | 1,356 |
| Shares outstanding | 68m | — | 68m | 69m | 68m | 68m | 68m | 69m |
Compare with peers
- HNI Corp balance sheet
- Pitney Bowes Inc balance sheet
- Brady Corp balance sheet
- Acco Brands Corp balance sheet
- Eshallgo Inc. balance sheet
Head to head: HNI vs MLKNMLKN vs PBIBRC vs MLKNACCO vs MLKN
More: Office Services & Supplies stocks compared, Industrials sector, rankings of US companies