Miller Industries Inc cash flow statement
In fiscal 2025, Miller Industries Inc's operations generated $98.7m of cash; it spent $13.7m on capital projects, leaving free cash flow of $85.0m. It returned $9.2m in dividends and $6.0m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 20 | 18 | 28 | 6 | 1 | 10 | 20 | 21 | 14 | 22 | 35 | 61 | 15 | −19 | 11 | 17 | 99 | 132 |
| Depreciation and amortisation | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 6 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 |
| Stock-based pay | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 3 | 5 | 4 |
| Capital spending | 1 | 5 | 4 | 3 | 2 | 5 | 12 | 25 | 25 | 13 | 17 | 18 | 9 | 29 | 12 | 15 | 14 | 19 |
| Free cash flow | 19 | 12 | 24 | 3 | −1 | 5 | 8 | −4 | −11 | 9 | 18 | 43 | 6 | −48 | −1 | 2 | 85 | 113 |
| Free cash flow after stock pay | — | 12 | 24 | 3 | −1 | 5 | 8 | −4 | −11 | 8 | 18 | 43 | 6 | −49 | −2 | −2 | 80 | 109 |
| Dividends paid | — | 1 | 6 | 6 | 6 | 7 | 7 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 9 | 9 | 9 |
| Share buybacks | — | — | 20 | — | — | — | — | — | — | — | — | — | — | — | — | 3 | 6 | 8 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 30 | −12 | 3 | 27 | 20 | 49 | 31 | 32 |
| Depreciation and amortisation | 4 | 3 | 4 | 4 | 4 | 4 | 4 | 4 |
| Stock-based pay | 1 | 1 | 2 | 1 | 1 | 1 | −0 | 1 |
| Capital spending | 6 | 1 | 5 | 2 | 2 | 5 | 8 | 4 |
| Free cash flow | 24 | −13 | −2 | 26 | 18 | 44 | 23 | 28 |
| Free cash flow after stock pay | 23 | −14 | −4 | 24 | 17 | 43 | 23 | 27 |
Compare with peers
- Douglas Dynamics, Inc cash flow
- Foster L B Co cash flow
- Freightcar America, Inc. cash flow
- Wabash National Corp cash flow
- Astec Industries Inc cash flow
Head to head: MLR vs PLOWFSTR vs MLRMLR vs RAIL
More: Construction Machinery & Heavy Transportation Equipment stocks compared, Industrials sector, rankings of US companies