Miller Industries Inc income statement

In fiscal 2025, Miller Industries Inc reported revenue of $790m, down 37.2% on the year before and net income of $23.0m, or $1.98 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.

Income statement

US$ millions unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

Miller Industries Inc: income statement, annual
Fiscal year	2009Dec 2009	2010Dec 2010	2011Dec 2011	2012Dec 2012	2013Dec 2013	2014Dec 2014	2015Dec 2015	2016Dec 2016	2017Dec 2017	2018Dec 2018	2019Dec 2019	2020Dec 2020	2021Dec 2021	2022Dec 2022	2023Dec 2023	2024Dec 2024	2025Dec 2025	LTMJun 2026
Revenue	238	307	413	343	404	493	541	601	615	712	818	651	717	848	1,153	1,258	790	771
Cost of revenue	202	261	343	303	362	440	483	537	548	628	722	573	648	766	1,002	1,087	670	658
Gross profit	35	46	70	40	42	53	58	64	67	83	96	78	70	82	152	171	120	113
Research and development	—	1	2	1	1	2	2	2	2	3	4	5	4	4	6	6	8	—
Selling, general and administrative	25	27	31	28	28	28	31	32	36	40	43	40	46	53	73	86	89	91
Operating income	—	—	39	13	14	24	26	32	32	—	—	—	—	—	—	—	—	—
Interest expense	1	0	1	1	0	1	1	1	2	2	2	1	1	3	6	4	1	1
Income before tax	10	19	38	13	14	23	25	31	30	42	50	38	22	26	74	80	31	21
Income tax	4	8	15	4	5	9	9	11	7	8	11	8	6	5	15	17	8	7
Net income	6	12	23	9	9	15	16	20	23	34	39	30	16	20	58	63	23	14
Diluted EPS	$0.51	$0.96	$1.92	$0.82	$0.82	$1.31	$1.41	$1.75	$2.02	$2.96	$3.43	$2.62	$1.42	$1.78	$5.07	$5.47	$1.98	$1.24
Diluted shares (average)	12m	12m	12m	11m	11m	11m	11m	11m	11m	11m	11m	11m	11m	11m	12m	12m	12m	12m
EBITDA	—	—	42	16	18	29	30	37	38	—	—	—	—	—	—	—	—	—

US$ millions unless shown otherwise. Fiscal quarters.

Miller Industries Inc: income statement, quarterly
Quarter	2024 Q3Sept 2024	2024 Q4Dec 2024	2025 Q1Mar 2025	2025 Q2Jun 2025	2025 Q3Sept 2025	2025 Q4Dec 2025	2026 Q1Mar 2026	2026 Q2Jun 2026
Revenue	314	222	226	214	179	172	181	240
Cost of revenue	272	188	192	179	153	145	155	204
Gross profit	42	33	34	35	25	27	26	36
Selling, general and administrative	22	20	23	23	21	21	24	25
Interest expense	0	0	0	0	0	0	0	0
Income before tax	20	13	11	11	4	5	2	10
Income tax	4	2	3	3	1	2	1	3
Net income	15	11	8	8	3	3	1	7
Diluted EPS	$1.33	$0.90	$0.69	$0.73	$0.27	$0.30	$0.05	$0.63

EBITDA is operating income plus depreciation and amortisation. EPS and share counts are restated for stock splits. A dash means the company did not report the line for that period; expense lines are shown as reported, so they need not add up to the totals when a company reports other items between them.

Compare with peers

Head to head: MLR vs PLOW FSTR vs MLR MLR vs RAIL

More: Construction Machinery & Heavy Transportation Equipment stocks compared, Industrials sector, rankings of US companies

Figures from Miller Industries Inc's SEC filings (10-K and 10-Q), retrieved October 29, 2026. How we read and check them: methodology and data sources. Not investment advice. Back to Miller Industries Inc.