Miller Industries Inc balance sheet
At the end of fiscal 2025, Miller Industries Inc had total assets of $590m, total liabilities of $169m and shareholders' equity of $421m. It held $44.7m in cash against $33.3m of debt: net cash of $11.4m.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 36 | 46 | 50 | 49 | 43 | 40 | 38 | 31 | 22 | 27 | 26 | 58 | 54 | 40 | 30 | 24 | 45 | 56 |
| Receivables | — | 60 | 61 | 59 | 81 | 116 | 109 | 125 | 133 | 149 | 169 | 142 | 154 | 178 | 286 | 313 | 198 | 225 |
| Inventory | — | 39 | 48 | 45 | 54 | 56 | 66 | 64 | 69 | 94 | 88 | 84 | 115 | 154 | 190 | 186 | 184 | 157 |
| Total current assets | — | 154 | 167 | 158 | 184 | 218 | 216 | 226 | 227 | 273 | 287 | 286 | 329 | 376 | 510 | 530 | 440 | 454 |
| Goodwill | — | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 20 | 20 | 20 | 20 |
| Total assets | — | 200 | 212 | 202 | 227 | 262 | 268 | 297 | 317 | 368 | 392 | 398 | 438 | 501 | 647 | 667 | 590 | 609 |
| Accounts payable | — | 34 | 40 | 31 | 47 | 71 | 73 | 85 | 79 | 98 | 98 | 88 | 122 | 126 | 192 | 146 | 79 | 127 |
| Deferred revenue (current) | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | — | — | — | — |
| Total current liabilities | — | 47 | 57 | 43 | 63 | 92 | 94 | 106 | 102 | 123 | 124 | 111 | 147 | 156 | 235 | 198 | 137 | 185 |
| Short-term debt | — | — | −0 | — | — | — | — | — | — | 0 | 0 | — | — | — | — | — | 2 | 2 |
| Long-term debt | — | 0 | 0 | — | — | — | — | — | — | 15 | 5 | — | — | 45 | 60 | 65 | 31 | 1 |
| Total debt | 0 | 0 | 0 | — | 0 | 0 | 0 | 5 | — | 16 | 5 | 5 | 0 | 45 | 60 | 65 | 33 | 3 |
| Total liabilities | — | — | — | — | — | — | — | — | 114 | 141 | 134 | 116 | 153 | 208 | 299 | 266 | 169 | 189 |
| Shareholders' equity | 141 | 151 | 153 | 157 | 162 | 168 | 174 | 185 | 203 | 228 | 258 | 279 | 285 | 293 | 348 | 401 | 421 | 420 |
| Net debt (negative = net cash) | −36 | −46 | −50 | −49 | −43 | −40 | −38 | −26 | −22 | −11 | −21 | −52 | −54 | 5 | 30 | 41 | −11 | −52 |
| Shares outstanding | — | 12m | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 374 | 313 | 293 | 270 | 233 | 198 | 187 | 225 |
| Inventory | 190 | 186 | 165 | 165 | 181 | 184 | 172 | 157 |
| Total current assets | 615 | 530 | 501 | 485 | 469 | 440 | 430 | 454 |
| Goodwill | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 |
| Total assets | 755 | 667 | 640 | 623 | 604 | 590 | 586 | 609 |
| Accounts payable | 234 | 146 | 114 | 98 | 82 | 79 | 86 | 127 |
| Total current liabilities | 291 | 198 | 155 | 146 | 136 | 137 | 145 | 185 |
| Short-term debt | — | — | — | — | — | 2 | 2 | 2 |
| Long-term debt | 65 | 65 | 75 | 55 | 45 | 31 | 21 | 1 |
| Total debt | 65 | 65 | 75 | 55 | 45 | 33 | 23 | 3 |
| Total liabilities | 360 | 266 | 233 | 204 | 184 | 169 | 168 | 189 |
| Shareholders' equity | 395 | 401 | 407 | 419 | 421 | 421 | 417 | 420 |
| Shares outstanding | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m |
Compare with peers
- Douglas Dynamics, Inc balance sheet
- Foster L B Co balance sheet
- Freightcar America, Inc. balance sheet
- Wabash National Corp balance sheet
- Astec Industries Inc balance sheet
Head to head: MLR vs PLOWFSTR vs MLRMLR vs RAIL
More: Construction Machinery & Heavy Transportation Equipment stocks compared, Industrials sector, rankings of US companies