Modine Manufacturing Co balance sheet
At the end of fiscal 2026, Modine Manufacturing Co had total assets of $2.67bn, total liabilities of $1.47bn and shareholders' equity of $1.19bn. It held $73.5m in cash against $438m of debt: net debt of $365m.
Balance sheet
| Fiscal year | 2010Mar 2010 | 2011Mar 2011 | 2012Mar 2012 | 2013Mar 2013 | 2014Mar 2014 | 2015Mar 2015 | 2016Mar 2016 | 2017Mar 2017 | 2018Mar 2018 | 2019Mar 2019 | 2020Mar 2020 | 2021Mar 2021 | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 44 | 33 | 31 | 24 | 87 | 71 | 69 | 34 | 39 | 42 | 71 | 38 | 45 | 67 | 60 | 72 | 74 | 95 |
| Receivables | — | 219 | 216 | 195 | 221 | 193 | 189 | 295 | 342 | 339 | 293 | 268 | 368 | 398 | 423 | 479 | 731 | 660 |
| Inventory | — | 123 | 121 | 119 | 117 | 108 | 111 | 169 | 191 | 201 | 207 | 196 | 281 | 325 | 358 | 341 | 506 | 609 |
| Total current assets | — | 428 | 428 | 399 | 499 | 451 | 413 | 553 | 643 | 647 | 633 | 645 | 758 | 846 | 894 | 961 | 1,416 | 1,527 |
| Goodwill | — | 32 | 30 | 29 | 29 | 16 | 16 | 165 | 174 | 169 | 166 | 171 | 168 | 166 | 231 | 234 | 292 | 290 |
| Total assets | — | 918 | 894 | 819 | 1,032 | 931 | 921 | 1,450 | 1,573 | 1,538 | 1,536 | 1,277 | 1,427 | 1,566 | 1,852 | 1,918 | 2,675 | 2,795 |
| Accounts payable | — | 178 | 157 | 151 | 171 | 152 | 142 | 230 | 278 | 281 | 227 | 234 | 326 | 333 | 283 | 291 | 465 | 509 |
| Deferred revenue (current) | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 33 | 24 | 26 |
| Total current liabilities | — | 328 | 298 | 280 | 357 | 311 | 274 | 455 | 516 | 470 | 372 | 469 | 495 | 507 | 546 | 541 | 729 | 750 |
| Short-term debt | — | 0 | 1 | 1 | 32 | — | 29 | 73 | 53 | 19 | 15 | 1 | 8 | 4 | 12 | 9 | 8 | 8 |
| Long-term debt | — | 139 | 142 | 127 | 126 | 125 | 125 | 406 | 386 | 382 | 452 | 311 | 348 | 329 | 400 | 297 | 385 | 476 |
| Total debt | 0 | 139 | 164 | 164 | 164 | 130 | 163 | 518 | 485 | 454 | 487 | 339 | 381 | 355 | 434 | 352 | 438 | 530 |
| Total liabilities | — | 565 | 567 | 551 | 604 | 570 | 538 | 1,028 | 1,075 | 997 | 1,043 | 921 | 969 | 966 | 1,096 | 999 | 1,472 | 1,586 |
| Shareholders' equity | 313 | 352 | 325 | 266 | 425 | 356 | 376 | 414 | 490 | 534 | 488 | 349 | 451 | 593 | 748 | 910 | 1,195 | 1,202 |
| Net debt (negative = net cash) | −44 | 106 | 133 | 140 | 77 | 60 | 94 | 483 | 446 | 412 | 417 | 301 | 336 | 288 | 374 | 281 | 365 | 435 |
| Quarter | 2025 Q2Sept 2024 | 2025 Q3Dec 2024 | 2025 Q4Mar 2025 | 2026 Q1Jun 2025 | 2026 Q2Sept 2025 | 2026 Q3Dec 2025 | 2026 Q4Mar 2026 | 2027 Q1Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 453 | 423 | 479 | 517 | 559 | 569 | 731 | 660 |
| Inventory | 367 | 337 | 341 | 435 | 529 | 543 | 506 | 609 |
| Total current assets | 953 | 906 | 961 | 1,155 | 1,252 | 1,304 | 1,416 | 1,527 |
| Goodwill | 241 | 233 | 234 | 268 | 291 | 293 | 292 | 290 |
| Total assets | 1,916 | 1,830 | 1,918 | 2,229 | 2,386 | 2,483 | 2,675 | 2,795 |
| Accounts payable | 295 | 244 | 291 | 340 | 396 | 390 | 465 | 509 |
| Deferred revenue (current) | — | — | 33 | — | — | — | 24 | 26 |
| Total current liabilities | 537 | 484 | 541 | 562 | 626 | 596 | 729 | 750 |
| Short-term debt | 14 | 2 | 9 | — | 12 | 1 | 8 | 8 |
| Long-term debt | 359 | 330 | 297 | 482 | 526 | 571 | 385 | 476 |
| Total debt | 373 | 332 | 306 | 482 | 538 | 572 | 392 | 484 |
| Total liabilities | 1,048 | 967 | 999 | 1,210 | 1,325 | 1,353 | 1,472 | 1,586 |
| Shareholders' equity | 859 | 855 | 910 | 1,012 | 1,054 | 1,122 | 1,195 | 1,202 |
Compare with peers
- Advanced Drainage Systems, Inc. balance sheet
- Jeld-wen Holding, Inc. balance sheet
- A. O. Smith balance sheet
- Masterbrand, Inc. balance sheet
- Watts Water Technologies Inc balance sheet
Head to head: MOD vs WMSJELD vs MODAOS vs MOD
More: Building Products stocks compared, Industrials sector, rankings of US companies