Masterbrand, Inc. balance sheet
At the end of fiscal 2025, Masterbrand, Inc. had total assets of $3.10bn, total liabilities of $1.76bn and shareholders' equity of $1.34bn. It held $183m in cash against $985m of debt: net debt of $802m.
Balance sheet
| Fiscal year | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|
| Cash and equivalents | 141 | 101 | 149 | 121 | 183 | 242 |
| Receivables | — | 290 | 203 | 191 | 150 | 247 |
| Inventory | — | 373 | 250 | 276 | 269 | 436 |
| Total current assets | — | 830 | 677 | 651 | 696 | 1,062 |
| Goodwill | 926 | 924 | 925 | 1,126 | 1,128 | 1,319 |
| Total assets | — | 2,529 | 2,382 | 2,930 | 3,100 | 4,480 |
| Accounts payable | — | 219 | 151 | 181 | 204 | 250 |
| Total current liabilities | — | 411 | 349 | 395 | 416 | 604 |
| Short-term debt | — | 18 | 18 | 0 | 0 | 19 |
| Long-term debt | — | 962 | 690 | 1,008 | 975 | 1,372 |
| Total debt | 0 | 979 | 713 | 1,020 | 985 | 1,390 |
| Total liabilities | — | 1,520 | 1,188 | 1,635 | 1,756 | 2,511 |
| Shareholders' equity | 2,454 | 1,009 | 1,194 | 1,295 | 1,345 | 1,969 |
| Net debt (negative = net cash) | −141 | 878 | 564 | 899 | 802 | 1,149 |
| Shares outstanding | — | 128m | 127m | 128m | 127m | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 216 | 191 | 221 | 219 | 218 | 150 | 218 | 247 |
| Inventory | 299 | 276 | 289 | 277 | 272 | 269 | 272 | 436 |
| Total current assets | 687 | 651 | 689 | 690 | 690 | 696 | 735 | 1,062 |
| Goodwill | 1,129 | 1,126 | 1,126 | 1,128 | 1,127 | 1,128 | 1,127 | 1,319 |
| Total assets | 2,960 | 2,930 | 2,956 | 2,957 | 3,002 | 3,100 | 3,117 | 4,480 |
| Accounts payable | 175 | 181 | 182 | 177 | 183 | 204 | 175 | 250 |
| Total current liabilities | 378 | 395 | 363 | 369 | 370 | 416 | 354 | 604 |
| Short-term debt | 0 | 0 | — | — | — | 0 | — | 19 |
| Long-term debt | 1,062 | 1,008 | 1,058 | 999 | 954 | 975 | 1,085 | 1,372 |
| Total debt | 1,062 | 1,008 | 1,058 | 999 | 954 | 975 | 1,085 | 1,390 |
| Total liabilities | 1,673 | 1,635 | 1,649 | 1,596 | 1,618 | 1,756 | 1,796 | 2,511 |
| Shareholders' equity | 1,288 | 1,295 | 1,307 | 1,361 | 1,384 | 1,345 | 1,321 | 1,969 |
| Shares outstanding | 127m | 128m | 127m | 127m | 127m | 127m | 128m | 203m |
Compare with peers
- Watts Water Technologies Inc balance sheet
- SPX Technologies, Inc. balance sheet
- Jeld-wen Holding, Inc. balance sheet
- Simpson Manufacturing Co., Inc. balance sheet
- Advanced Drainage Systems, Inc. balance sheet
Head to head: MBC vs WTSMBC vs SPXCJELD vs MBCMBC vs SSD
More: Building Products stocks compared, Industrials sector, rankings of US companies