Modine Manufacturing Co cash flow statement
In fiscal 2026, Modine Manufacturing Co's operations generated $249m of cash; it spent $143m on capital projects, leaving free cash flow of $105m. It returned $7.0m through buybacks.
Cash flow statement
| Fiscal year | 2010Mar 2010 | 2011Mar 2011 | 2012Mar 2012 | 2013Mar 2013 | 2014Mar 2014 | 2015Mar 2015 | 2016Mar 2016 | 2017Mar 2017 | 2018Mar 2018 | 2019Mar 2019 | 2020Mar 2020 | 2021Mar 2021 | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 62 | 21 | 46 | 49 | 105 | 64 | 72 | 42 | 124 | 103 | 58 | 150 | 12 | 108 | 215 | 213 | 249 | 262 |
| Depreciation and amortisation | 65 | 57 | 58 | 56 | 58 | 52 | 50 | 58 | 77 | 77 | 77 | 69 | 55 | 55 | 56 | 78 | 80 | 81 |
| Stock-based pay | 3 | 4 | 2 | 3 | 4 | 4 | 5 | 7 | 10 | 8 | 7 | 6 | 6 | 7 | 11 | 26 | 22 | 25 |
| Capital spending | 60 | 55 | 64 | 50 | 53 | 58 | 63 | 64 | 71 | 74 | 71 | 33 | 40 | 51 | 88 | 84 | 143 | 162 |
| Free cash flow | 2 | −34 | −19 | −1 | 51 | 5 | 10 | −23 | 53 | 29 | −13 | 117 | −29 | 57 | 127 | 129 | 105 | 100 |
| Free cash flow after stock pay | −1 | −38 | −20 | −4 | 48 | 1 | 5 | −30 | 44 | 22 | −20 | 111 | −35 | 50 | 116 | 103 | 83 | 75 |
| Share buybacks | 0 | 0 | 1 | — | 0 | 0 | 7 | 0 | 0 | 1 | 2 | 0 | 0 | 9 | 18 | 31 | 7 | 67 |
| Shares issued | 93 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Quarter | 2025 Q2Sept 2024 | 2025 Q3Dec 2024 | 2025 Q4Mar 2025 | 2026 Q1Jun 2025 | 2026 Q2Sept 2025 | 2026 Q3Dec 2025 | 2026 Q4Mar 2026 | 2027 Q1Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 57 | 61 | 55 | 28 | 1 | 25 | 195 | 41 |
| Depreciation and amortisation | 20 | 19 | 19 | 19 | 20 | 20 | 21 | 21 |
| Stock-based pay | 6 | 7 | 10 | 5 | 2 | 7 | 8 | 8 |
| Capital spending | 14 | 16 | 28 | 28 | 32 | 42 | 42 | 46 |
| Free cash flow | 44 | 45 | 27 | 0 | −31 | −17 | 153 | −5 |
| Free cash flow after stock pay | 38 | 38 | 17 | −5 | −33 | −24 | 145 | −13 |
Compare with peers
- Advanced Drainage Systems, Inc. cash flow
- Jeld-wen Holding, Inc. cash flow
- A. O. Smith cash flow
- Masterbrand, Inc. cash flow
- Watts Water Technologies Inc cash flow
Head to head: MOD vs WMSJELD vs MODAOS vs MOD
More: Building Products stocks compared, Industrials sector, rankings of US companies