Masterbrand, Inc. cash flow statement
In fiscal 2025, Masterbrand, Inc.'s operations generated $196m of cash; it spent $78.2m on capital projects, leaving free cash flow of $118m. It returned $18.1m through buybacks.
Cash flow statement
| Fiscal year | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|
| Cash from operations | 148 | 236 | 406 | 292 | 196 | 148 |
| Depreciation and amortisation | 44 | 47 | 49 | 57 | 68 | 78 |
| Stock-based pay | 9 | 11 | 18 | 22 | 16 | 21 |
| Capital spending | 52 | 56 | 57 | 81 | 78 | 74 |
| Free cash flow | 97 | 180 | 348 | 211 | 118 | 74 |
| Free cash flow after stock pay | 87 | 169 | 331 | 189 | 101 | 53 |
| Share buybacks | 0 | 0 | 22 | 7 | 18 | 0 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 81 | 115 | −31 | 85 | 55 | 87 | −133 | 139 |
| Depreciation and amortisation | 14 | 18 | 16 | 31 | 4 | 17 | 16 | 41 |
| Stock-based pay | 6 | 5 | 5 | 6 | 4 | 1 | 4 | 12 |
| Capital spending | 16 | 46 | 10 | 18 | 16 | 34 | 13 | 10 |
| Free cash flow | 65 | 69 | −41 | 67 | 40 | 53 | −146 | 129 |
| Free cash flow after stock pay | 59 | 64 | −46 | 61 | 35 | 52 | −151 | 117 |
Compare with peers
- Watts Water Technologies Inc cash flow
- SPX Technologies, Inc. cash flow
- Jeld-wen Holding, Inc. cash flow
- Simpson Manufacturing Co., Inc. cash flow
- Advanced Drainage Systems, Inc. cash flow
Head to head: MBC vs WTSMBC vs SPXCJELD vs MBCMBC vs SSD
More: Building Products stocks compared, Industrials sector, rankings of US companies