Molina Healthcare, Inc. cash flow statement
In fiscal 2025, Molina Healthcare, Inc.'s operations generated −$535m of cash; it spent $101m on capital projects, leaving free cash flow of −$636m. It returned $1.00bn through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 155 | 161 | 225 | 348 | 190 | 1,060 | 1,125 | 673 | 804 | −314 | 434 | 1,898 | 2,119 | 773 | 1,662 | 644 | −535 | 331 |
| Depreciation and amortisation | 38 | 61 | 74 | 79 | 94 | 134 | 126 | 182 | 178 | 127 | 89 | 88 | 131 | 176 | 171 | 186 | 195 | 161 |
| Stock-based pay | 7 | 10 | 17 | 20 | 29 | 22 | 23 | 26 | 46 | 27 | 39 | 57 | 72 | 103 | 115 | 116 | 47 | 105 |
| Capital spending | — | — | — | — | — | 115 | 132 | 176 | 86 | 30 | 57 | 74 | 77 | 91 | 84 | 100 | 101 | 93 |
| Free cash flow | — | — | — | — | — | 945 | 993 | 497 | 718 | −344 | 377 | 1,824 | 2,042 | 682 | 1,578 | 544 | −636 | 238 |
| Free cash flow after stock pay | — | — | — | — | — | 923 | 970 | 471 | 672 | −371 | 338 | 1,767 | 1,970 | 579 | 1,463 | 428 | −683 | 133 |
| Share buybacks | 28 | 0 | 7 | 3 | 53 | 0 | 0 | — | 0 | 0 | 47 | 606 | 128 | 400 | 0 | 1,000 | 1,000 | 0 |
| Shares issued | — | 111 | 0 | 0 | 0 | 0 | 373 | 0 | 0 | — | — | — | — | — | — | — | — | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −224 | 190 | −302 | −125 | −298 | 1,082 | −294 | −159 |
| Depreciation and amortisation | 48 | 48 | 58 | 45 | 44 | 39 | 40 | 38 |
| Stock-based pay | 18 | 27 | 3 | −3 | 20 | 33 | 26 | 26 |
| Capital spending | 11 | 22 | 42 | 38 | −1 | 27 | 30 | 37 |
| Free cash flow | −235 | 168 | −344 | −163 | −297 | 1,055 | −324 | −196 |
| Free cash flow after stock pay | −253 | 141 | −347 | −160 | −317 | 1,022 | −350 | −222 |
Compare with peers
- Oscar Health, Inc. cash flow
- Humana cash flow
- Elevance Health cash flow
- Centene Corporation cash flow
- Alignment Healthcare, Inc. cash flow
Head to head: MOH vs OSCRHUM vs MOHELV vs MOHALHC vs MOH
More: Managed Health Care stocks compared, Health Care sector, rankings of US companies