Everspin Technologies Inc. balance sheet
At the end of fiscal 2025, Everspin Technologies Inc. had total assets of $84.6m, total liabilities of $15.7m and shareholders' equity of $68.9m. It held $44.5m in cash against $1.8m of debt: net cash of $42.7m.
Balance sheet
| Fiscal year | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 10 | 2 | 30 | 13 | 23 | 14 | 15 | 21 | 27 | 37 | 42 | 44 | 44 |
| Receivables | — | 2 | 3 | 4 | 8 | 6 | 8 | 8 | 11 | 12 | 12 | 8 | 11 |
| Inventory | — | 4 | 5 | 10 | 9 | 8 | 6 | 6 | 7 | 8 | 9 | 11 | 13 |
| Total current assets | — | 9 | 40 | 27 | 41 | 29 | 28 | 37 | 45 | 58 | 64 | 65 | 69 |
| Total assets | — | 11 | 41 | 31 | 45 | 35 | 33 | 39 | 55 | 67 | 78 | 85 | 89 |
| Accounts payable | — | 1 | 2 | 3 | 3 | 3 | 2 | 2 | 3 | 3 | 2 | 5 | 2 |
| Deferred revenue (current) | — | 1 | 2 | 2 | — | — | — | 1 | 1 | 0 | 0 | 0 | 3 |
| Total current liabilities | — | 9 | 10 | 12 | 14 | 8 | 10 | 10 | 11 | 9 | 10 | 13 | 15 |
| Short-term debt | — | 1 | 4 | 4 | 6 | 1 | 4 | 3 | 3 | — | 2 | 2 | 1 |
| Long-term debt | — | 7 | 4 | 8 | 7 | 7 | 4 | 2 | — | — | 2 | 0 | 0 |
| Total debt | 0 | 8 | 8 | 12 | 12 | 8 | 8 | 5 | 3 | 0 | 4 | 2 | 1 |
| Total liabilities | — | 17 | 15 | 21 | 20 | 17 | 15 | 12 | 17 | 13 | 15 | 16 | 16 |
| Shareholders' equity | −54 | −70 | 27 | 11 | 25 | 18 | 17 | 27 | 39 | 54 | 63 | 69 | 73 |
| Non-controlling interests and other (assets − liabilities − equity) | — | 65 | — | — | — | — | — | — | — | — | — | — | — |
| Net debt (negative = net cash) | −10 | 6 | −22 | −1 | −11 | −7 | −7 | −17 | −24 | −37 | −39 | −43 | −43 |
| Shares outstanding | — | 3m | — | 13m | 17m | 18m | 19m | 20m | 20m | 21m | 22m | 23m | 24m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 11 | 12 | 13 | 7 | 9 | 8 | 10 | 11 |
| Inventory | 8 | 9 | 11 | 11 | 12 | 11 | 11 | 13 |
| Total current assets | 64 | 64 | 67 | 65 | 67 | 65 | 64 | 69 |
| Total assets | 73 | 78 | 80 | 79 | 80 | 85 | 83 | 89 |
| Accounts payable | 3 | 2 | 3 | 3 | 2 | 5 | 4 | 2 |
| Deferred revenue (current) | 0 | 0 | 1 | 0 | 1 | 0 | — | 3 |
| Total current liabilities | 9 | 10 | 13 | 11 | 11 | 13 | 11 | 15 |
| Short-term debt | — | 2 | 2 | 2 | 2 | 2 | 1 | 1 |
| Long-term debt | — | 2 | 1 | 1 | 0 | 0 | 0 | 0 |
| Total debt | — | 4 | 3 | 3 | 2 | 2 | 1 | 1 |
| Total liabilities | 13 | 15 | 17 | 15 | 14 | 16 | 13 | 16 |
| Shareholders' equity | 59 | 63 | 63 | 64 | 66 | 69 | 70 | 73 |
| Shares outstanding | 22m | 22m | 22m | 23m | 23m | 23m | 23m | 24m |
Compare with peers
- Valens Semiconductor Ltd. balance sheet
- Arteris, Inc. balance sheet
- Navitas Semiconductor Corp balance sheet
- Ceva Inc balance sheet
- NVE Corp balance sheet
Head to head: MRAM vs VLNAIP vs MRAMMRAM vs NVTSCEVA vs MRAM
More: Semiconductors stocks compared, Technology sector, rankings of US companies