Everspin Technologies Inc. cash flow statement
In fiscal 2025, Everspin Technologies Inc.'s operations generated $10.0m of cash; it spent $6.8m on capital projects, leaving free cash flow of $3.1m.
Cash flow statement
| Fiscal year | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −8 | −11 | −19 | −19 | −15 | −8 | −3 | 9 | 9 | 13 | 7 | 10 | 4 |
| Depreciation and amortisation | 2 | 1 | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 1 | 2 | 3 | 3 |
| Stock-based pay | 1 | 0 | 1 | 2 | 3 | 4 | 4 | 3 | 4 | 5 | 7 | 6 | 5 |
| Capital spending | 1 | 1 | 1 | 3 | 2 | 1 | 0 | 1 | 3 | 1 | 3 | 7 | 10 |
| Free cash flow | −8 | −12 | −20 | −22 | −17 | −9 | −3 | 8 | 7 | 12 | 4 | 3 | −5 |
| Free cash flow after stock pay | −9 | −12 | −21 | −24 | −19 | −13 | −7 | 5 | 2 | 7 | −3 | −3 | −11 |
| Shares issued | 0 | — | — | — | 25 | — | — | — | — | — | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 2,838 | 3,833 | 1,440 | 5,015 | 881 | 2,624 | 570 | 159 |
| Depreciation and amortisation | 402 | 534 | 846 | 849 | 866 | 651 | 699 | 708 |
| Stock-based pay | 1,532 | 1,605 | 1,577 | 1,419 | 1,407 | 1,373 | 1,300 | 1,374 |
| Capital spending | 63 | 1,747 | 913 | 1,988 | 338 | 3,599 | 4,355 | 1,322 |
| Free cash flow | 2,775 | 2,086 | 527 | 3,027 | 543 | −975 | −3,785 | −1,163 |
| Free cash flow after stock pay | 1,243 | 481 | −1,050 | 1,608 | −864 | −2,348 | −5,085 | −2,537 |
Compare with peers
- Valens Semiconductor Ltd. cash flow
- Arteris, Inc. cash flow
- Navitas Semiconductor Corp cash flow
- Ceva Inc cash flow
- NVE Corp cash flow
Head to head: MRAM vs VLNAIP vs MRAMMRAM vs NVTSCEVA vs MRAM
More: Semiconductors stocks compared, Technology sector, rankings of US companies