Mettler Toledo balance sheet
At the end of fiscal 2025, Mettler Toledo had total assets of $3.71bn, total liabilities of $3.74bn and shareholders' equity of −$23.6m. It held $66.9m in cash against $2.15bn of debt: net debt of $2.09bn.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 85 | 448 | 236 | 102 | 112 | 85 | 99 | 159 | 149 | 178 | 208 | 94 | 99 | 96 | 70 | 59 | 67 | 51 |
| Receivables | 313 | 369 | 425 | 437 | 467 | 436 | 411 | 455 | 529 | 536 | 566 | 594 | 647 | 709 | 664 | 687 | 778 | 731 |
| Inventory | 168 | 217 | 241 | 199 | 210 | 205 | 214 | 222 | 255 | 269 | 274 | 298 | 415 | 442 | 386 | 342 | 387 | 412 |
| Total current assets | 646 | 1,145 | 1,019 | 864 | 914 | 849 | 795 | 897 | 1,007 | 1,046 | 1,110 | 1,057 | 1,269 | 1,375 | 1,230 | 1,194 | 1,363 | 1,347 |
| Goodwill | 441 | 435 | 448 | 452 | 456 | 444 | 446 | 476 | 540 | 535 | 536 | 550 | 649 | 660 | 670 | 669 | 739 | 735 |
| Total assets | 1,719 | 2,283 | 2,115 | 2,022 | 2,153 | 1,974 | 1,959 | 2,167 | 2,550 | 2,619 | 2,789 | 2,815 | 3,327 | 3,492 | 3,356 | 3,240 | 3,713 | 3,671 |
| Accounts payable | 103 | 138 | 168 | 142 | 146 | 146 | 142 | 147 | 168 | 197 | 186 | 176 | 273 | 253 | 210 | 216 | 267 | 230 |
| Total current liabilities | 495 | 542 | 610 | 562 | 564 | 679 | 558 | 588 | 690 | 734 | 755 | 840 | 1,147 | 1,148 | 1,181 | 1,168 | 1,198 | 1,201 |
| Short-term debt | — | — | — | — | — | — | 14 | 19 | 20 | 50 | 56 | 50 | 101 | 106 | 192 | 183 | 64 | 67 |
| Long-term debt | 204 | 670 | 477 | 347 | 396 | 336 | 575 | 875 | 960 | 985 | 1,235 | 1,284 | 1,581 | 1,908 | 1,889 | 1,831 | 2,088 | 2,045 |
| Total debt | 204 | 681 | 505 | 389 | 413 | 452 | 590 | 894 | 980 | 1,035 | 1,291 | 1,334 | 1,682 | 2,015 | 2,081 | 2,014 | 2,152 | 2,112 |
| Total liabilities | 1,008 | 1,511 | 1,422 | 1,195 | 1,218 | 1,290 | 1,379 | 1,732 | 2,003 | 2,029 | 2,369 | 2,532 | 3,155 | 3,468 | 3,505 | 3,367 | 3,736 | 3,658 |
| Shareholders' equity | 711 | 772 | 781 | 827 | 935 | 720 | 580 | 435 | 547 | 590 | 421 | 283 | 171 | 25 | −150 | −127 | −24 | 13 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | −89 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net debt (negative = net cash) | 119 | 234 | 269 | 287 | 301 | 367 | 491 | 735 | 831 | 857 | 1,083 | 1,240 | 1,583 | 1,919 | 2,011 | 1,955 | 2,085 | 2,061 |
| Shares outstanding | 34m | 32m | 32m | 30m | 29m | 28m | 27m | 26m | 26m | 25m | 24m | 23m | 23m | 22m | 22m | 21m | 22m | 22m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 637 | 687 | 638 | 682 | 687 | 778 | 708 | 731 |
| Inventory | 376 | 342 | 359 | 388 | 402 | 387 | 405 | 412 |
| Total current assets | 1,198 | 1,194 | 1,165 | 1,244 | 1,281 | 1,363 | 1,332 | 1,347 |
| Goodwill | 672 | 669 | 673 | 684 | 731 | 739 | 737 | 735 |
| Total assets | 3,320 | 3,240 | 3,235 | 3,400 | 3,521 | 3,713 | 3,669 | 3,671 |
| Accounts payable | 203 | 216 | 201 | 216 | 247 | 267 | 229 | 230 |
| Total current liabilities | 1,185 | 1,168 | 1,150 | 1,107 | 1,192 | 1,198 | 1,108 | 1,201 |
| Short-term debt | 186 | 183 | — | 60 | 64 | 64 | — | 67 |
| Long-term debt | 1,892 | 1,831 | 1,891 | 2,124 | 2,146 | 2,088 | 2,162 | 2,045 |
| Total debt | 2,077 | 2,014 | 1,891 | 2,184 | 2,210 | 2,152 | 2,162 | 2,112 |
| Total liabilities | 3,474 | 3,367 | 3,417 | 3,659 | 3,771 | 3,736 | 3,711 | 3,658 |
| Shareholders' equity | −154 | −127 | −182 | −259 | −249 | −24 | −42 | 13 |
| Shares outstanding | 22m | 21m | 21m | 22m | 22m | 22m | 21m | 22m |
Compare with peers
- Charles River Laboratories balance sheet
- Illumina, Inc. balance sheet
- Waters Corporation balance sheet
- Bruker Corp balance sheet
- Medpace Holdings, Inc. balance sheet
Head to head: CRL vs MTDILMN vs MTDMTD vs WATBRKR vs MTD
More: Life Sciences Tools & Services stocks compared, Health Care sector, rankings of US companies