Materion Corp balance sheet
At the end of fiscal 2025, Materion Corp had total assets of $1.80bn and shareholders' equity of $943m. It held $13.7m in cash against $682m of debt.
Balance sheet
| Fiscal year | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJul 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 12 | 16 | 23 | 31 | 42 | 71 | 125 | 26 | 14 | 13 | 13 | 17 | 14 | 20 |
| Receivables | 118 | 126 | 113 | 101 | 124 | 131 | 155 | 166 | 214 | 215 | 193 | 194 | 223 | 261 |
| Inventory | 187 | 206 | 233 | 201 | 218 | 215 | 236 | 251 | 361 | 423 | 442 | 441 | 461 | 487 |
| Total current assets | 371 | 401 | 395 | 345 | 411 | 439 | 538 | 464 | 627 | 690 | 709 | 724 | 790 | 870 |
| Goodwill | 84 | 89 | 87 | 87 | 91 | 91 | 79 | 145 | 319 | 319 | 321 | 264 | 281 | 280 |
| Total assets | 772 | 815 | 778 | 741 | 791 | 843 | 898 | 1,058 | 1,607 | 1,692 | 1,763 | 1,698 | 1,803 | 1,871 |
| Accounts payable | 39 | 42 | 37 | 33 | 49 | 50 | 43 | 56 | 86 | 108 | 126 | 106 | 149 | 192 |
| Deferred revenue (current) | 3 | 2 | 0 | 1 | 5 | 6 | 3 | 8 | 8 | 15 | 14 | 13 | 13 | 12 |
| Total current liabilities | 140 | 149 | 129 | 90 | 127 | 140 | 122 | 127 | 205 | 239 | 255 | 227 | 254 | 296 |
| Short-term debt | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 15 | 21 | 39 | 34 | 22 | 17 |
| Long-term debt | 40 | 45 | 29 | 4 | 3 | 2 | 1 | 37 | 434 | 411 | 388 | 408 | 436 | 423 |
| Total debt | 82 | 95 | 65 | 5 | 5 | 4 | 3 | 72 | 607 | 579 | 578 | 643 | 682 | 654 |
| Shareholders' equity | 406 | 416 | 464 | 494 | 527 | 586 | 646 | 656 | 720 | 800 | 885 | 869 | 943 | 995 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Apr 2026 | 2026 Q2Jul 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 215 | 194 | 219 | 198 | 195 | 223 | 267 | 261 |
| Inventory | 477 | 441 | 440 | 445 | 467 | 461 | 494 | 487 |
| Total current assets | 795 | 724 | 759 | 735 | 776 | 790 | 876 | 870 |
| Goodwill | 321 | 264 | 264 | 266 | 280 | 281 | 280 | 280 |
| Total assets | 1,857 | 1,698 | 1,752 | 1,741 | 1,793 | 1,803 | 1,877 | 1,871 |
| Accounts payable | 130 | 106 | 137 | 132 | 140 | 149 | 189 | 192 |
| Deferred revenue (current) | 15 | 13 | 13 | 17 | 16 | 13 | 12 | 12 |
| Total current liabilities | 253 | 227 | 267 | 232 | 236 | 254 | 288 | 296 |
| Short-term debt | 38 | 34 | 53 | 20 | 10 | 22 | 23 | 17 |
| Long-term debt | 458 | 408 | 399 | 406 | 447 | 436 | 467 | 423 |
| Total debt | 495 | 442 | 451 | 426 | 457 | 459 | 490 | 441 |
| Shareholders' equity | 932 | 869 | 888 | 911 | 935 | 943 | 957 | 995 |
Compare with peers
- Nexa Resources S.a. balance sheet
- Ferroglobe PLC balance sheet
- Compass Minerals International Inc balance sheet
- Sibanye Stillwater Ltd balance sheet
- Centrus Energy Corp balance sheet
Head to head: MTRN vs NEXAGSM vs MTRNCMP vs MTRNMTRN vs SBSW
More: Diversified Metals & Mining stocks compared, Materials sector, rankings of US companies