Compass Minerals International Inc balance sheet
At the end of fiscal 2025, Compass Minerals International Inc had total assets of $1.52bn and shareholders' equity of $234m. It held $59.7m in cash against $848m of debt: net debt of $788m.
Balance sheet
| Fiscal year | 2012Dec 2011 | 2013Dec 2012 | 2014Dec 2013 | 2017Dec 2016 | 2018Dec 2017 | 2019Dec 2018 | 2020Dec 2019 | 2021Sept 2021 | 2022Sept 2022 | 2023Sept 2023 | 2024Sept 2024 | 2025Sept 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | — | — | — | — | — | — | — | 18 | 46 | 39 | 20 | 60 | 56 |
| Receivables | 153 | 144 | 212 | 321 | 345 | 312 | 223 | 133 | 167 | 129 | 126 | 180 | 150 |
| Inventory | 207 | 230 | 181 | 281 | 290 | 267 | 229 | 322 | 313 | 400 | 414 | 312 | 257 |
| Total current assets | 516 | 507 | 577 | 715 | 738 | 721 | 780 | 531 | 571 | 601 | 587 | 572 | 499 |
| Goodwill | 21 | 21 | 21 | 412 | 405 | 351 | 55 | 58 | 56 | 89 | 6 | 6 | 6 |
| Total assets | 1,206 | 1,301 | 1,405 | 2,467 | 2,571 | 2,368 | 2,438 | 1,631 | 1,652 | 1,817 | 1,640 | 1,519 | 1,354 |
| Accounts payable | — | — | — | 101 | 124 | 111 | 87 | 90 | 115 | 117 | 82 | 96 | 92 |
| Total current liabilities | 327 | 199 | 258 | 372 | 268 | 283 | 296 | 195 | 233 | 275 | 217 | 266 | 248 |
| Short-term debt | 156 | 4 | 4 | 130 | 32 | 44 | 10 | 0 | 0 | 5 | 8 | 0 | — |
| Long-term debt | 327 | 478 | 475 | 1,195 | 1,330 | 1,321 | 1,286 | 935 | 948 | 800 | 910 | 832 | 717 |
| Total debt | 483 | 482 | 479 | 1,333 | 1,369 | 1,371 | 1,310 | 946 | 956 | 811 | 934 | 848 | 728 |
| Shareholders' equity | 447 | 504 | 554 | 717 | 689 | 530 | 518 | 298 | 265 | 521 | 317 | 234 | 264 |
| Net debt (negative = net cash) | — | — | — | — | — | — | — | 928 | 910 | 773 | 914 | 788 | 672 |
| Quarter | 2024 Q4Sept 2024 | 2025 Q1Dec 2024 | 2025 Q2Mar 2025 | 2025 Q3Jun 2025 | 2025 Q4Sept 2025 | 2026 Q1Dec 2025 | 2026 Q2Mar 2026 | 2026 Q3Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 126 | 262 | 275 | 202 | 180 | 279 | 223 | 150 |
| Inventory | 414 | 367 | 221 | 265 | 312 | 258 | 179 | 257 |
| Total current assets | 587 | 698 | 565 | 571 | 572 | 632 | 508 | 499 |
| Goodwill | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
| Total assets | 1,640 | 1,721 | 1,532 | 1,537 | 1,519 | 1,527 | 1,365 | 1,354 |
| Accounts payable | 82 | 96 | 95 | 68 | 96 | 101 | 101 | 92 |
| Total current liabilities | 217 | 295 | 308 | 265 | 266 | 244 | 247 | 248 |
| Short-term debt | 8 | 9 | 10 | 0 | 0 | — | — | — |
| Long-term debt | 910 | 966 | 798 | 825 | 832 | 884 | 713 | 717 |
| Total debt | 918 | 974 | 808 | 825 | 832 | 884 | 713 | 717 |
| Shareholders' equity | 317 | 263 | 237 | 250 | 234 | 261 | 274 | 264 |
Compare with peers
- Ferroglobe PLC balance sheet
- Materion Corp balance sheet
- Nexa Resources S.a. balance sheet
- Centrus Energy Corp balance sheet
- MP Materials Corp. / DE balance sheet
Head to head: CMP vs GSMCMP vs MTRNCMP vs NEXACMP vs LEU
More: Diversified Metals & Mining stocks compared, Materials sector, rankings of US companies