Ferroglobe PLC balance sheet
At the end of fiscal 2025, Ferroglobe PLC had total assets of $1.42bn and shareholders' equity of $596m. It held $123m in cash against $140m of debt: net debt of $17.2m.
Balance sheet
| Fiscal year | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 117 | 197 | 184 | 217 | 95 | 103 | 114 | 318 | 136 | 133 | 123 |
| Receivables | — | 209 | 111 | 156 | 309 | 242 | 381 | 425 | 310 | — | — |
| Inventory | — | — | — | — | — | — | — | 500 | 384 | 347 | 306 |
| Total current assets | — | 862 | 691 | 883 | 818 | 657 | 804 | 1,287 | 1,037 | 818 | 734 |
| Goodwill | 427 | 230 | 205 | 203 | 30 | 30 | 30 | 30 | 30 | 14 | 12 |
| Total assets | — | 2,019 | 2,000 | 2,124 | 1,734 | 1,347 | 1,523 | 1,958 | 1,759 | 1,472 | 1,415 |
| Total current liabilities | — | 627 | 450 | 499 | 397 | 433 | 654 | 678 | 494 | 449 | 441 |
| Short-term debt | — | 242 | 1 | 8 | 15 | 102 | 95 | 62 | 32 | 43 | 80 |
| Long-term debt | — | 179 | — | 133 | 144 | 5 | 4 | 16 | 15 | 14 | 60 |
| Total debt | 0 | 421 | 1 | 141 | 159 | 108 | 99 | 78 | 47 | 57 | 140 |
| Shareholders' equity | 1,295 | −338 | −1 | 44 | −281 | 366 | 320 | 650 | 748 | 721 | 596 |
| Net debt (negative = net cash) | −117 | 224 | −183 | −76 | 64 | 5 | −15 | −240 | −90 | −76 | 17 |
| Shares outstanding | — | 172m | — | 169m | 169m | 169m | 187m | 187m | — | — | — |
Compare with peers
- Compass Minerals International Inc balance sheet
- Materion Corp balance sheet
- Nexa Resources S.a. balance sheet
- Centrus Energy Corp balance sheet
- MP Materials Corp. / DE balance sheet
Head to head: CMP vs GSMGSM vs MTRNGSM vs NEXAGSM vs LEU
More: Diversified Metals & Mining stocks compared, Materials sector, rankings of US companies