Myriad Genetics Inc income statement
In fiscal 2025, Myriad Genetics Inc reported revenue of $825m, down 1.6% on the year before, operating income of −$387m (a -47.0% margin) and net income of −$366m, or −$3.95 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2009Jun 2009 | 2010Jun 2010 | 2011Jun 2011 | 2012Jun 2012 | 2013Jun 2013 | 2014Jun 2014 | 2015Jun 2015 | 2016Jun 2016 | 2017Jun 2017 | 2018Jun 2018 | 2019Jun 2019 | 2020Jun 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 327 | 363 | 402 | 496 | 613 | 778 | 723 | 754 | 771 | 744 | 851 | 639 | 691 | 678 | 753 | 838 | 825 | 807 |
| Cost of revenue | 43 | 44 | 46 | 51 | 64 | 96 | 133 | 133 | 145 | — | — | — | — | 202 | 236 | 252 | 248 | 251 |
| Gross profit | 283 | 318 | 356 | 445 | 549 | 682 | 590 | 621 | 626 | — | — | — | — | 476 | 517 | 585 | 577 | 555 |
| Research and development | 18 | 22 | 28 | 43 | 54 | 68 | 76 | 71 | 74 | 71 | 86 | 77 | 82 | 85 | 89 | 113 | 107 | 106 |
| Selling, general and administrative | 139 | 161 | 170 | 208 | 252 | 327 | 366 | 359 | 440 | 435 | 557 | 507 | 538 | 515 | 573 | — | — | — |
| Selling and marketing | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 284 | 281 | 296 |
| General and administrative | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 276 | 257 | 244 |
| Operating income | 126 | 135 | 158 | 180 | 228 | 274 | 134 | 153 | 44 | 122 | 8 | −232 | −191 | −141 | −257 | −124 | −387 | −99 |
| Interest expense | — | — | — | — | — | — | 0 | 0 | 6 | 3 | 12 | 11 | 7 | 3 | 3 | 3 | 11 | 16 |
| Income before tax | 136 | 141 | 160 | 185 | 233 | 278 | 134 | 156 | 36 | 120 | 0 | −223 | −57 | −141 | −262 | −124 | −395 | −112 |
| Income tax | 0 | −11 | 59 | 72 | 86 | 102 | 55 | 39 | 19 | −13 | −4 | −24 | −30 | −29 | 1 | 4 | −29 | 1 |
| Net income | 85 | 152 | 101 | 112 | 147 | 176 | 80 | 117 | 17 | 133 | 5 | −200 | −27 | −112 | −263 | −127 | −366 | −113 |
| Diluted EPS | $0.86 | $1.54 | $1.10 | $1.30 | $1.77 | $2.25 | $1.07 | $1.60 | $0.25 | $1.85 | $0.06 | −$2.69 | −$0.35 | −$1.39 | −$3.18 | −$1.41 | −$3.95 | −$1.20 |
| Diluted shares (average) | 99m | 99m | 92m | 86m | 83m | 78m | 75m | 73m | 69m | 72m | 76m | 74m | 78m | 81m | 83m | 91m | 93m | 94m |
| EBITDA | 136 | 142 | 165 | 189 | 237 | 288 | 159 | 180 | 92 | 176 | 81 | −160 | −128 | −88 | −196 | −62 | −334 | −64 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 213 | 211 | 196 | 213 | 206 | 210 | 200 | 191 |
| Cost of revenue | 64 | 60 | 62 | 61 | 62 | 63 | 63 | 64 |
| Gross profit | 150 | 151 | 134 | 152 | 144 | 147 | 138 | 127 |
| Research and development | 29 | 32 | 28 | 26 | 28 | 26 | 27 | 25 |
| Selling, general and administrative | 139 | — | — | — | — | — | — | — |
| Selling and marketing | — | 72 | 69 | 72 | 71 | 69 | 74 | 83 |
| General and administrative | — | 64 | 67 | 67 | 68 | 56 | 62 | 58 |
| Operating income | −20 | −39 | −29 | −329 | −23 | −6 | −31 | −39 |
| Interest expense | 1 | 1 | 1 | 2 | 4 | 4 | 4 | 4 |
| Income before tax | −21 | −39 | −29 | −331 | −26 | −9 | −34 | −43 |
| Income tax | 1 | 3 | −29 | −0 | 1 | −1 | 0 | 1 |
| Net income | −22 | −43 | −0 | −331 | −27 | −8 | −34 | −43 |
| Diluted EPS | −$0.24 | −$0.47 | $0.00 | −$3.57 | −$0.29 | −$0.07 | −$0.36 | −$0.46 |
| EBITDA | −15 | −24 | −15 | −324 | −19 | 7 | −18 | −34 |
Compare with peers
- Irhythm Holdings, Inc. income statement
- Orthofix Medical Inc. income statement
- Alphatec Holdings, Inc. income statement
- Varex Imaging Corp income statement
- Inspire Medical Systems, Inc. income statement
Head to head: IRTC vs MYGNMYGN vs OFIXATEC vs MYGN
More: Health Care Equipment stocks compared, Health Care sector, rankings of US companies