Myriad Genetics Inc balance sheet
At the end of fiscal 2025, Myriad Genetics Inc had total assets of $707m, total liabilities of $339m and shareholders' equity of $368m. It held $150m in cash against $125m of debt: net cash of $24.6m.
Balance sheet
| Fiscal year | 2009Jun 2009 | 2010Jun 2010 | 2011Jun 2011 | 2012Jun 2012 | 2013Jun 2013 | 2014Jun 2014 | 2015Jun 2015 | 2016Jun 2016 | 2017Jun 2017 | 2018Jun 2018 | 2019Jun 2019 | 2020Jun 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | — | — | — | — | — | — | — | — | — | — | — | — | 257 | 57 | 132 | 102 | 150 | 115 |
| Receivables | — | 48 | 50 | 60 | 94 | 82 | 86 | 92 | 89 | 100 | 134 | 68 | 91 | 102 | 114 | 121 | 115 | 110 |
| Inventory | — | — | 8 | 12 | 5 | 24 | 25 | 38 | 42 | 34 | 31 | 29 | 15 | 20 | 22 | 28 | 31 | 31 |
| Total current assets | — | 474 | 418 | 422 | 484 | 322 | 284 | 315 | 302 | 328 | 349 | 332 | 485 | 275 | 314 | 298 | 333 | 289 |
| Goodwill | — | — | 56 | 57 | 57 | 169 | 177 | 195 | 316 | 319 | 417 | 328 | 239 | 287 | 287 | 286 | 52 | 47 |
| Total assets | — | 594 | 611 | 691 | 804 | 824 | 766 | 881 | 1,209 | 1,175 | 1,563 | 1,405 | 1,321 | 1,199 | 1,147 | 1,028 | 707 | 639 |
| Accounts payable | — | 9 | 11 | 10 | 18 | 23 | 21 | 21 | 22 | 26 | 33 | 22 | 30 | 29 | 26 | 32 | 30 | 30 |
| Deferred revenue (current) | — | — | 1 | 2 | 2 | 1 | 2 | 2 | 3 | 3 | 2 | 33 | 5 | 1 | 1 | — | — | — |
| Total current liabilities | — | 27 | 34 | 45 | 65 | 81 | 69 | 72 | 218 | 102 | 118 | 147 | 204 | 137 | 156 | 164 | 134 | 131 |
| Short-term debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 | — | — |
| Long-term debt | — | — | — | — | — | — | — | — | 99 | 9 | 234 | 224 | 0 | 0 | 39 | 40 | 120 | 121 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 10 | 235 | 227 | 0 | 0 | 39 | 41 | 125 | 125 |
| Total liabilities | — | 36 | 44 | 55 | 75 | 105 | 104 | 132 | 441 | 209 | 474 | 486 | 353 | 313 | 363 | 327 | 339 | 335 |
| Shareholders' equity | 434 | 558 | 567 | 636 | 729 | 719 | 662 | 740 | 768 | 966 | 1,089 | 918 | 968 | 886 | 783 | 701 | 368 | 304 |
| Net debt (negative = net cash) | — | — | — | — | — | — | — | — | — | — | — | — | −257 | −57 | −94 | −62 | −25 | 10 |
| Shares outstanding | — | 94m | 86m | 83m | 81m | 74m | 69m | 69m | 68m | 71m | 74m | 75m | 80m | 81m | 90m | 91m | 94m | 96m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 126 | 121 | 120 | 137 | 118 | 115 | 124 | 110 |
| Inventory | 26 | 28 | 28 | 29 | 32 | 31 | 28 | 31 |
| Total current assets | 293 | 298 | 287 | 284 | 345 | 333 | 313 | 289 |
| Goodwill | 286 | 286 | 286 | 52 | 52 | 52 | 47 | 47 |
| Total assets | 1,081 | 1,028 | 1,006 | 677 | 728 | 707 | 674 | 639 |
| Accounts payable | 30 | 32 | 28 | 31 | 32 | 30 | 33 | 30 |
| Total current liabilities | 154 | 164 | 151 | 200 | 148 | 134 | 130 | 131 |
| Short-term debt | — | 0 | — | 59 | — | — | — | — |
| Long-term debt | 39 | 40 | 59 | 0 | 120 | 120 | 120 | 121 |
| Total debt | 39 | 40 | 59 | 59 | 120 | 120 | 120 | 121 |
| Total liabilities | 350 | 327 | 301 | 289 | 355 | 339 | 336 | 335 |
| Shareholders' equity | 732 | 701 | 705 | 388 | 373 | 368 | 337 | 304 |
| Shares outstanding | 91m | 91m | 92m | 93m | 93m | 94m | 94m | 96m |
Compare with peers
- Irhythm Holdings, Inc. balance sheet
- Orthofix Medical Inc. balance sheet
- Alphatec Holdings, Inc. balance sheet
- Varex Imaging Corp balance sheet
- Inspire Medical Systems, Inc. balance sheet
Head to head: IRTC vs MYGNMYGN vs OFIXATEC vs MYGN
More: Health Care Equipment stocks compared, Health Care sector, rankings of US companies