National Bank Holdings Corp income statement
In fiscal 2025, National Bank Holdings Corp reported revenue of $416m, up 2.3% on the year before and net income of $110m, or $2.85 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 58 | 245 | 242 | 199 | 169 | 178 | 186 | 186 | 268 | 289 | 333 | 298 | 334 | 426 | 407 | 416 | 465 |
| Interest expense | 6 | 42 | 29 | 17 | 14 | 14 | 15 | 18 | 24 | 37 | 25 | 14 | 18 | 133 | — | — | — |
| Net interest income | 16 | 155 | 204 | 179 | 170 | 157 | 146 | 146 | 197 | 206 | 193 | 187 | 267 | 362 | 345 | 349 | 392 |
| Non-interest income | 42 | 89 | 37 | 20 | −2 | 21 | 40 | 39 | 71 | 83 | 140 | 110 | 67 | 64 | 61 | 68 | 73 |
| Non-interest expense | 49 | 156 | 210 | 184 | 150 | 158 | 136 | 137 | 189 | 181 | 206 | 192 | 211 | 242 | 255 | 265 | 331 |
| Provision for credit losses | 0 | 20 | 28 | 4 | 6 | 12 | 24 | 13 | 5 | 12 | 18 | −9 | 37 | 8 | 7 | 18 | 12 |
| Income before tax | 9 | 69 | 4 | 11 | 12 | 8 | 26 | 36 | 74 | 96 | 109 | 115 | 86 | 176 | 145 | 134 | 121 |
| Income tax | 3 | 27 | 5 | 4 | 3 | 3 | 3 | 21 | 12 | 16 | 21 | 21 | 15 | 34 | 26 | 24 | 22 |
| Net income | 6 | 42 | −1 | 7 | 9 | 5 | 23 | 15 | 61 | 80 | 89 | 94 | 71 | 142 | 119 | 110 | 99 |
| Diluted EPS | $0.11 | $0.81 | −$0.01 | $0.14 | $0.22 | $0.14 | $0.79 | $0.53 | $1.95 | $2.55 | $2.85 | $3.01 | $2.18 | $3.72 | $3.08 | $2.85 | $2.38 |
| Diluted shares (average) | 53m | 52m | 52m | 51m | 42m | 34m | 29m | 28m | 31m | 32m | 31m | 31m | 33m | 38m | 38m | 38m | 41m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 106 | 101 | 102 | 104 | 109 | 101 | 127 | 129 |
| Net interest income | 88 | 90 | 87 | 87 | 88 | 86 | 109 | 109 |
| Non-interest income | 18 | 11 | 15 | 17 | 21 | 14 | 18 | 20 |
| Non-interest expense | 64 | 65 | 62 | 63 | 67 | 72 | 97 | 95 |
| Provision for credit losses | 2 | 2 | 10 | −0 | −2 | 9 | 4 | 1 |
| Income before tax | 40 | 35 | 30 | 42 | 43 | 19 | 26 | 33 |
| Income tax | 7 | 7 | 6 | 8 | 8 | 3 | 5 | 6 |
| Net income | 33 | 28 | 24 | 34 | 35 | 16 | 21 | 26 |
| Diluted EPS | $0.86 | $0.72 | $0.63 | $0.88 | $0.92 | $0.42 | $0.46 | $0.58 |
Compare with peers
- First Bancorp income statement
- Byline Bancorp, Inc. income statement
- 1st Source Corp income statement
- Peoples Bancorp Inc income statement
- Triumph Financial, Inc. income statement
Head to head: FBNC vs NBHCBY vs NBHCNBHC vs SRCENBHC vs PEBO
More: Regional Banks stocks compared, Financials sector, rankings of US companies