National Bank Holdings Corp cash flow statement
In fiscal 2025, National Bank Holdings Corp's operations generated $162m of cash; it spent $0 on capital projects, leaving free cash flow of $162m. It returned $46.1m in dividends and $15.2m through buybacks.
Cash flow statement
| Fiscal year | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −19 | −19 | −131 | −26 | −3 | −38 | −4 | 58 | 74 | 44 | −6 | 180 | 215 | 167 | 155 | 162 | 169 |
| Depreciation and amortisation | 0 | 7 | 12 | 16 | 16 | 16 | 14 | 13 | 12 | 15 | 14 | 14 | 16 | 24 | 24 | 28 | 36 |
| Stock-based pay | 17 | 13 | 13 | 5 | 4 | 3 | 3 | 4 | 4 | 5 | 5 | 6 | 6 | 7 | 8 | 7 | 17 |
| Capital spending | 1 | 22 | 41 | 7 | 2 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free cash flow | −20 | −41 | −172 | −32 | −4 | −43 | −4 | 58 | 74 | 44 | −6 | 180 | 215 | 167 | 155 | 162 | 169 |
| Free cash flow after stock pay | −37 | −54 | −185 | −37 | −8 | −46 | −7 | 54 | 69 | 39 | −12 | 174 | 209 | 160 | 147 | 155 | 152 |
| Dividends paid | — | 0 | 3 | 10 | 9 | 7 | 6 | 9 | 17 | 24 | 25 | 27 | 30 | 40 | 43 | 46 | 53 |
| Share buybacks | — | — | — | 147 | 119 | 175 | 94 | — | — | — | 19 | 36 | — | — | — | 15 | 38 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 47 | 46 | 40 | 32 | 52 | 38 | −57 | 135 |
| Depreciation and amortisation | 6 | 6 | 6 | 6 | 8 | 8 | 9 | 11 |
| Stock-based pay | 2 | 2 | 2 | 2 | 2 | 1 | 6 | 7 |
| Capital spending | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free cash flow | 47 | 46 | 40 | 32 | 52 | 38 | −57 | 135 |
| Free cash flow after stock pay | 45 | 44 | 38 | 30 | 50 | 37 | −63 | 128 |
Compare with peers
- First Bancorp cash flow
- Byline Bancorp, Inc. cash flow
- 1st Source Corp cash flow
- Peoples Bancorp Inc cash flow
- Triumph Financial, Inc. cash flow
Head to head: FBNC vs NBHCBY vs NBHCNBHC vs SRCENBHC vs PEBO
More: Regional Banks stocks compared, Financials sector, rankings of US companies