Neogen Corp cash flow statement
In fiscal 2026, Neogen Corp's operations generated $83.2m of cash; it spent $51.3m on capital projects, leaving free cash flow of $31.9m.
Cash flow statement
| Fiscal year | 2010May 2010 | 2011May 2011 | 2012May 2012 | 2013May 2013 | 2014May 2014 | 2015May 2015 | 2016May 2016 | 2017May 2017 | 2018May 2018 | 2019May 2019 | 2020May 2020 | 2021May 2021 | 2022May 2022 | 2023May 2023 | 2024May 2024 | 2025May 2025 | 2026May 2026 | LTMAug 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 28 | 29 | 22 | 27 | 22 | 44 | 35 | 60 | 69 | 64 | 86 | 81 | 68 | 41 | 35 | 58 | 83 | 85 |
| Depreciation and amortisation | 4 | 5 | 6 | 7 | 9 | 11 | 12 | 15 | 17 | 18 | 18 | 21 | 24 | 88 | 117 | 120 | 116 | 116 |
| Stock-based pay | 2 | 2 | 2 | 3 | 4 | 4 | 5 | 5 | 5 | 6 | 6 | 6 | 7 | 10 | 14 | 17 | 13 | 12 |
| Capital spending | 5 | 8 | 2 | 9 | 12 | 10 | 14 | 15 | 21 | 15 | 24 | 27 | 24 | 66 | 111 | 105 | 51 | 36 |
| Free cash flow | 23 | 21 | 21 | 18 | 10 | 34 | 21 | 46 | 48 | 49 | 62 | 54 | 44 | −25 | −76 | −46 | 32 | 50 |
| Free cash flow after stock pay | 20 | 19 | 18 | 15 | 6 | 30 | 16 | 40 | 43 | 44 | 55 | 48 | 36 | −35 | −90 | −64 | 19 | 38 |
| Share buybacks | — | — | — | — | — | — | — | — | — | 3 | — | — | — | — | — | — | — | — |
| Quarter | 2025 Q2Nov 2024 | 2025 Q3Feb 2025 | 2025 Q4May 2025 | 2026 Q1Aug 2025 | 2026 Q2Nov 2025 | 2026 Q3Feb 2026 | 2026 Q4May 2026 | 2027 Q1Aug 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 40 | 19 | 16 | 11 | 19 | 23 | 30 | 13 |
| Depreciation and amortisation | 30 | 29 | 30 | 29 | 29 | 29 | 29 | 29 |
| Stock-based pay | 5 | 4 | 4 | 5 | 4 | 1 | 3 | 3 |
| Capital spending | 17 | 33 | 16 | 24 | 12 | 12 | 4 | 8 |
| Free cash flow | 23 | −13 | 0 | −13 | 8 | 11 | 26 | 5 |
| Free cash flow after stock pay | 18 | −18 | −4 | −18 | 4 | 10 | 23 | 2 |
Compare with peers
- Inspire Medical Systems, Inc. cash flow
- Varex Imaging Corp cash flow
- Alphatec Holdings, Inc. cash flow
- Orthofix Medical Inc. cash flow
- Irhythm Holdings, Inc. cash flow
Head to head: INSP vs NEOGNEOG vs VREXATEC vs NEOG
More: Health Care Equipment stocks compared, Health Care sector, rankings of US companies