Orthofix Medical Inc. cash flow statement
In fiscal 2025, Orthofix Medical Inc.'s operations generated $33.3m of cash; it spent $34.6m on capital projects, leaving free cash flow of −$1.3m.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 51 | 42 | 65 | 10 | 67 | 51 | 44 | 59 | 39 | 50 | 32 | 74 | 18 | −12 | −46 | 26 | 33 | 16 |
| Depreciation and amortisation | 22 | 22 | 23 | 18 | 23 | 23 | 21 | 21 | 20 | 19 | 25 | 31 | 30 | 29 | 53 | 60 | 77 | 53 |
| Stock-based pay | 11 | 8 | 7 | 6 | 6 | 6 | 7 | 16 | 13 | 19 | 22 | 16 | 15 | 18 | 36 | 32 | 29 | 29 |
| Capital spending | 21 | 26 | 25 | 28 | 25 | 18 | 27 | 16 | 15 | 14 | 19 | 15 | 18 | 21 | 60 | 35 | 35 | 44 |
| Free cash flow | 30 | 16 | 40 | −18 | 42 | 33 | 16 | 43 | 24 | 36 | 13 | 59 | 1 | −33 | −106 | −9 | −1 | −28 |
| Free cash flow after stock pay | 19 | 8 | 33 | −24 | 36 | 27 | 9 | 27 | 12 | 17 | −9 | 43 | −15 | −51 | −142 | −42 | −30 | −56 |
| Share buybacks | 0 | — | — | — | 39 | — | 12 | 63 | — | — | — | — | — | — | — | — | — | — |
| Shares issued | 0 | 8 | 20 | 26 | 3 | 11 | 5 | 20 | 8 | 7 | 12 | 8 | 9 | 4 | 5 | 6 | 6 | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 12 | 24 | −18 | 12 | 12 | 28 | −18 | −6 |
| Depreciation and amortisation | 15 | 16 | 34 | 17 | 13 | 13 | 13 | 13 |
| Stock-based pay | 7 | 7 | 6 | 8 | 7 | 7 | 7 | 8 |
| Capital spending | 5 | 10 | 7 | 7 | 10 | 11 | 11 | 13 |
| Free cash flow | 6 | 14 | −25 | 5 | 2 | 17 | −28 | −19 |
| Free cash flow after stock pay | −0 | 7 | −32 | −3 | −5 | 10 | −35 | −27 |
| Shares issued | 0 | 3 | 0 | 3 | 0 | 3 | — | — |
Compare with peers
- Alphatec Holdings, Inc. cash flow
- Irhythm Holdings, Inc. cash flow
- Myriad Genetics Inc cash flow
- Varex Imaging Corp cash flow
- Inspire Medical Systems, Inc. cash flow
Head to head: ATEC vs OFIXIRTC vs OFIXMYGN vs OFIXOFIX vs VREX
More: Health Care Equipment stocks compared, Health Care sector, rankings of US companies