Irhythm Holdings, Inc. cash flow statement
In fiscal 2025, Irhythm Holdings, Inc.'s operations generated $80.9m of cash; it spent $46.3m on capital projects, leaving free cash flow of $34.5m.
Cash flow statement
| Fiscal year | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −16 | −18 | −17 | −15 | −29 | −22 | −14 | −38 | −23 | −50 | 3 | 81 | 86 |
| Depreciation and amortisation | 0 | 0 | 1 | 2 | 2 | 3 | 7 | 10 | 13 | 16 | 21 | 21 | 21 |
| Stock-based pay | 1 | 1 | 2 | 10 | 16 | 26 | 42 | 55 | 58 | 77 | 76 | 88 | 84 |
| Capital spending | 1 | 2 | 3 | 4 | 5 | 20 | 14 | 28 | 30 | 40 | 34 | 46 | 47 |
| Free cash flow | −16 | −20 | −19 | −18 | −34 | −42 | −27 | −66 | −53 | −91 | −31 | 35 | 39 |
| Free cash flow after stock pay | −17 | −21 | −21 | −28 | −51 | −69 | −69 | −120 | −111 | −168 | −107 | −54 | −45 |
| Share buybacks | — | — | — | — | — | — | — | — | 0 | 0 | 25 | 0 | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 24 | 19 | −8 | 28 | 35 | 26 | −26 | 51 |
| Depreciation and amortisation | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| Stock-based pay | 17 | 16 | 23 | 23 | 21 | 21 | 21 | 20 |
| Capital spending | 9 | 7 | 9 | 10 | 15 | 12 | 7 | 14 |
| Free cash flow | 16 | 12 | −17 | 17 | 20 | 14 | −33 | 38 |
| Free cash flow after stock pay | −2 | −4 | −41 | −6 | −1 | −7 | −55 | 17 |
Compare with peers
- Orthofix Medical Inc. cash flow
- Alphatec Holdings, Inc. cash flow
- Myriad Genetics Inc cash flow
- Varex Imaging Corp cash flow
- Inspire Medical Systems, Inc. cash flow
Head to head: IRTC vs OFIXATEC vs IRTCIRTC vs MYGN
More: Health Care Equipment stocks compared, Health Care sector, rankings of US companies