Nephros Inc balance sheet
At the end of fiscal 2025, Nephros Inc had total assets of $13.6m, total liabilities of $3.4m and shareholders' equity of $10.2m. It held $5.4m in cash against $0 of debt: net cash of $5.4m.
Balance sheet
| Fiscal year | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | — | — | — | — | — | — | — | — | — | 4 | 8 | 7 | 4 | 4 | 4 | 5 | 5 |
| Receivables | — | — | — | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 2 | 2 | 4 |
| Inventory | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 2 | 3 | 5 | 4 | 3 | 2 | 3 | 3 | 5 |
| Total current assets | 1 | 3 | 1 | 1 | 2 | 2 | 1 | 4 | 8 | 8 | 15 | 14 | 8 | 8 | 8 | 11 | 14 |
| Goodwill | — | — | — | — | — | — | — | — | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Total assets | 2 | 4 | 4 | 3 | 3 | 4 | 3 | 5 | 11 | 12 | 19 | 18 | 11 | 12 | 11 | 14 | 16 |
| Accounts payable | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 2 |
| Deferred revenue (current) | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — |
| Total current liabilities | 1 | 1 | 3 | 3 | 1 | 1 | 1 | 2 | 3 | 2 | 1 | 2 | 1 | 2 | 2 | 3 | 3 |
| Short-term debt | 1 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Long-term debt | — | — | — | — | — | — | 1 | 1 | 1 | 1 | 1 | 0 | 0 | — | — | — | — |
| Total debt | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 2 | 1 | 1 | 0 | 0 | — | 0 | 0 | 0 |
| Total liabilities | — | 3 | 4 | 7 | 9 | 1 | 2 | 3 | 4 | 4 | 3 | 3 | 2 | 4 | 3 | 3 | 4 |
| Shareholders' equity | 0 | 1 | −1 | −4 | −6 | −3 | 1 | 2 | 4 | 5 | 13 | 12 | 6 | 8 | 9 | 10 | 12 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | — | — | — | 5 | — | — | 3 | 3 | 3 | 3 | 3 | — | — | — | — |
| Net debt (negative = net cash) | — | — | — | — | — | — | — | — | — | −3 | −8 | −7 | −4 | −4 | −4 | −5 | −5 |
| Shares outstanding | — | — | — | — | — | — | — | — | 7m | 8m | 10m | 10m | 10m | 11m | 11m | 11m | 11m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 2 | 2 | 3 | 2 | 3 | 2 | 4 | 4 |
| Inventory | 3 | 3 | 2 | 2 | 3 | 3 | 4 | 5 |
| Total current assets | 7 | 8 | 9 | 10 | 11 | 11 | 11 | 14 |
| Goodwill | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Total assets | 10 | 11 | 12 | 12 | 13 | 14 | 14 | 16 |
| Accounts payable | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
| Total current liabilities | 1 | 2 | 2 | 2 | 2 | 3 | 3 | 3 |
| Total liabilities | 2 | 3 | 2 | 3 | 3 | 3 | 3 | 4 |
| Shareholders' equity | 8 | 9 | 9 | 10 | 10 | 10 | 11 | 12 |
| Shares outstanding | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m |
Compare with peers
- Jin Medical International Ltd. balance sheet
- Vivos Therapeutics, Inc. balance sheet
- Sonoma Pharmaceuticals, Inc. balance sheet
- Baird Medical Investment Holdings Ltd balance sheet
- Sensus Healthcare, Inc. balance sheet
Head to head: NEPH vs ZJYLNEPH vs VVOSNEPH vs SNOABDMD vs NEPH
More: Health Care Equipment stocks compared, Health Care sector, rankings of US companies