Vivos Therapeutics, Inc. balance sheet
At the end of fiscal 2025, Vivos Therapeutics, Inc. had total assets of $25.2m, total liabilities of $26.7m and shareholders' equity of −$1.5m. It held $2.0m in cash against $19.3m of debt: net debt of $17.3m.
Balance sheet
| Fiscal year | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 0 | 18 | 24 | 4 | 2 | 6 | 2 | 2 |
| Receivables | 1 | 1 | 1 | 0 | 0 | 0 | 2 | 1 |
| Total current assets | 2 | 20 | 27 | 5 | 2 | 7 | 4 | 4 |
| Goodwill | 3 | 3 | 3 | 3 | 3 | 3 | 9 | 9 |
| Total assets | 8 | 25 | 34 | 14 | 11 | 15 | 25 | 24 |
| Accounts payable | 1 | 1 | 1 | 1 | 2 | 1 | 2 | 3 |
| Deferred revenue (current) | 3 | 3 | 2 | 3 | 2 | 1 | 0 | 1 |
| Total current liabilities | 9 | 8 | 8 | 7 | 7 | 5 | 18 | 20 |
| Short-term debt | 4 | 1 | 1 | — | — | — | 8 | 8 |
| Long-term debt | 4 | 0 | 1 | — | 1 | 1 | 0 | 0 |
| Total debt | 4 | 1 | 1 | — | 1 | 1 | 19 | 16 |
| Total liabilities | 9 | 8 | 8 | 9 | 10 | 7 | 27 | 28 |
| Shareholders' equity | −3 | 17 | 26 | 5 | 0 | 8 | −1 | −4 |
| Non-controlling interests and other (assets − liabilities − equity) | 1 | — | — | — | — | — | — | — |
| Net debt (negative = net cash) | 3 | −17 | −23 | −4 | −0 | −5 | 17 | 14 |
| Shares outstanding | — | — | — | 7m | 9m | — | 9m | 15m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 0 | 0 | 1 | 2 | 2 | 2 | 2 | 1 |
| Total current assets | 7 | 7 | 4 | 7 | 6 | 4 | 5 | 4 |
| Goodwill | 3 | 3 | 3 | 8 | 8 | 9 | 9 | 9 |
| Total assets | 15 | 15 | 11 | 26 | 26 | 25 | 25 | 24 |
| Accounts payable | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 3 |
| Deferred revenue (current) | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 1 |
| Total current liabilities | 5 | 5 | 5 | 6 | 7 | 18 | 18 | 20 |
| Short-term debt | — | — | — | 0 | 0 | 8 | 7 | 8 |
| Long-term debt | 1 | 1 | — | 8 | 8 | 0 | 0 | 0 |
| Total debt | 1 | 1 | — | 8 | 9 | 9 | 8 | 8 |
| Total liabilities | 8 | 7 | 7 | 21 | 23 | 27 | 26 | 28 |
| Shareholders' equity | 8 | 8 | 4 | 5 | 3 | −1 | −1 | −4 |
| Shares outstanding | 5m | 6m | 6m | 7m | 8m | 9m | 13m | 15m |
Compare with peers
- Nephros Inc balance sheet
- Jin Medical International Ltd. balance sheet
- Sonoma Pharmaceuticals, Inc. balance sheet
- Baird Medical Investment Holdings Ltd balance sheet
- Sensus Healthcare, Inc. balance sheet
Head to head: NEPH vs VVOSVVOS vs ZJYLSNOA vs VVOSBDMD vs VVOS
More: Health Care Equipment stocks compared, Health Care sector, rankings of US companies