Cloudflare, Inc. cash flow statement
In fiscal 2025, Cloudflare, Inc.'s operations generated $603m of cash; it spent $316m on capital projects, leaving free cash flow of $287m.
Cash flow statement
| Fiscal year | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 3 | −43 | −39 | −17 | 65 | 124 | 254 | 380 | 603 | 633 |
| Depreciation and amortisation | 12 | 19 | 29 | 49 | 67 | 102 | 136 | 128 | 190 | 206 |
| Stock-based pay | 3 | 27 | 37 | 56 | 90 | 203 | 274 | 338 | 451 | 508 |
| Capital spending | 19 | 25 | 43 | 56 | 93 | 144 | 114 | 185 | 316 | 285 |
| Free cash flow | −16 | −69 | −82 | −74 | −28 | −20 | 140 | 195 | 287 | 348 |
| Free cash flow after stock pay | −19 | −96 | −119 | −130 | −118 | −223 | −134 | −143 | −164 | −159 |
| Share buybacks | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Shares issued | — | — | — | — | 15 | 15 | 19 | 20 | 25 | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 105 | 127 | 146 | 100 | 167 | 190 | 158 | 118 |
| Depreciation and amortisation | 28 | 36 | 42 | 40 | 44 | 53 | 58 | 52 |
| Stock-based pay | 88 | 94 | 96 | 122 | 110 | 124 | 114 | 160 |
| Capital spending | 50 | 73 | 86 | 60 | 85 | 85 | 65 | 50 |
| Free cash flow | 55 | 54 | 60 | 40 | 82 | 105 | 93 | 68 |
| Free cash flow after stock pay | −34 | −40 | −36 | −82 | −27 | −18 | −21 | −92 |
| Shares issued | 0 | 9 | — | — | 0 | 12 | — | — |
Compare with peers
- Rackspace Technology, Inc. cash flow
- Verisign Inc cash flow
- Akamai Technologies cash flow
- Godaddy Inc. cash flow
- Twilio Inc cash flow
Head to head: NET vs RXTNET vs VRSNAKAM vs NET
More: Internet Services & Infrastructure stocks compared, Technology sector, rankings of US companies