Newmarket Corp balance sheet
At the end of fiscal 2025, Newmarket Corp had total assets of $3.49bn, total liabilities of $1.71bn and shareholders' equity of $1.78bn. It held $77.6m in cash against $883m of debt: net debt of $806m.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 152 | 49 | 50 | 89 | 239 | 103 | 93 | 192 | 84 | 73 | 144 | 125 | 83 | 69 | 112 | 77 | 78 | 77 |
| Receivables | 215 | 258 | 278 | 297 | 310 | 303 | 288 | 307 | 335 | 315 | 336 | 336 | 392 | 454 | 432 | 395 | 422 | 450 |
| Inventory | 193 | 273 | 307 | 323 | 308 | 348 | 352 | 312 | 383 | 396 | 366 | 401 | 499 | 631 | 456 | 505 | 502 | 577 |
| Total current assets | 603 | 603 | 680 | 735 | 897 | 797 | 768 | 837 | 834 | 813 | 879 | 898 | 1,388 | 1,192 | 1,040 | 1,030 | 1,060 | 1,159 |
| Total assets | 1,025 | 1,063 | 1,192 | 1,264 | 1,327 | 1,232 | 1,286 | 1,416 | 1,712 | 1,697 | 1,885 | 1,934 | 2,558 | 2,407 | 2,309 | 3,130 | 3,492 | 3,648 |
| Accounts payable | 88 | 109 | 103 | 119 | 134 | 138 | 129 | 142 | 159 | 152 | 179 | 190 | 246 | 273 | 231 | 226 | 238 | 298 |
| Deferred revenue (current) | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 18 | — |
| Total current liabilities | 198 | 206 | 216 | 217 | 248 | 260 | 264 | 295 | 317 | 271 | 309 | 312 | 725 | 424 | 364 | 374 | 419 | 471 |
| Short-term debt | 34 | 4 | 11 | 4 | — | — | — | — | — | — | — | 0 | 349 | 0 | — | — | — | — |
| Long-term debt | 216 | 218 | 233 | 424 | 349 | 364 | 495 | 503 | 597 | 766 | 643 | 599 | 790 | 1,004 | 644 | 971 | 883 | 830 |
| Total debt | 250 | 222 | 244 | 429 | 349 | 364 | 495 | 507 | 603 | 771 | 643 | 599 | 1,139 | 1,004 | 644 | 971 | 883 | 830 |
| Total liabilities | — | 571 | 642 | 862 | 755 | 811 | 899 | 933 | 1,111 | 1,207 | 1,202 | 1,174 | 1,796 | 1,644 | 1,232 | 1,668 | 1,714 | 1,718 |
| Shareholders' equity | 458 | 492 | 550 | 402 | 572 | 421 | 388 | 483 | 602 | 490 | 683 | 760 | 762 | 762 | 1,077 | 1,462 | 1,778 | 1,930 |
| Net debt (negative = net cash) | 98 | 173 | 193 | 340 | 111 | 261 | 401 | 315 | 519 | 698 | 499 | 474 | 1,056 | 935 | 532 | 894 | 806 | 753 |
| Shares outstanding | 15m | 14m | 13m | 13m | 13m | 12m | 12m | 12m | 12m | 11m | 11m | 11m | 10m | 10m | 10m | 10m | 9m | 9m |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 395 | 463 | 454 | 439 | 422 | 438 | 481 | 450 |
| Inventory | 505 | 490 | 495 | 512 | 502 | 495 | 524 | 577 |
| Total current assets | 1,030 | 1,124 | 1,068 | 1,101 | 1,060 | 1,065 | 1,150 | 1,159 |
| Total assets | 3,130 | 3,233 | 3,195 | 3,234 | 3,492 | 3,504 | 3,621 | 3,648 |
| Accounts payable | 226 | 250 | 260 | 266 | 238 | 259 | 342 | 298 |
| Deferred revenue (current) | 0 | — | — | — | 18 | — | — | — |
| Total current liabilities | 374 | 396 | 402 | 410 | 419 | 417 | 511 | 471 |
| Long-term debt | 971 | 991 | 842 | 783 | 883 | 940 | 855 | 830 |
| Total debt | 971 | 991 | 842 | 783 | 883 | 940 | 855 | 830 |
| Total liabilities | 1,668 | 1,713 | 1,583 | 1,544 | 1,714 | 1,772 | 1,783 | 1,718 |
| Shareholders' equity | 1,462 | 1,519 | 1,612 | 1,690 | 1,778 | 1,733 | 1,838 | 1,930 |
| Shares outstanding | 10m | 9m | 9m | 9m | 9m | 9m | 9m | 9m |
Compare with peers
- Stepan Co balance sheet
- Avient Corp balance sheet
- Element Solutions Inc balance sheet
- Minerals Technologies Inc balance sheet
- Fuller H B Co balance sheet
Head to head: NEU vs SCLAVNT vs NEUESI vs NEU
More: Specialty Chemicals stocks compared, Materials sector, rankings of US companies