Ingevity Corp balance sheet
At the end of fiscal 2025, Ingevity Corp had total assets of $1.65bn, total liabilities of $1.62bn and shareholders' equity of $29.7m. It held $78.1m in cash against $1.21bn of debt: net debt of $1.13bn.
Balance sheet
| Fiscal year | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 20 | 32 | 31 | 88 | 78 | 57 | 258 | 275 | 77 | 96 | 68 | 78 | 97 |
| Receivables | — | 95 | 90 | 100 | 119 | 150 | 148 | — | — | — | — | — | — |
| Inventory | — | 149 | 151 | 158 | 191 | 213 | 189 | 241 | 335 | 309 | 196 | 186 | 154 |
| Total current assets | — | 296 | 295 | 369 | 423 | 463 | 629 | 725 | 683 | 659 | 493 | 454 | 544 |
| Goodwill | 13 | 12 | 12 | 12 | 131 | 436 | 445 | 442 | 519 | 528 | 175 | 4 | 4 |
| Total assets | 717 | 779 | 833 | 930 | 1,315 | 2,142 | 2,335 | 2,469 | 2,737 | 2,623 | 2,023 | 1,651 | 1,538 |
| Accounts payable | — | 65 | 79 | 83 | 93 | 99 | 104 | 126 | 175 | 158 | 95 | 92 | 88 |
| Total current liabilities | — | 100 | 137 | 153 | 183 | 216 | 223 | 269 | 304 | 363 | 264 | 341 | 338 |
| Short-term debt | — | 9 | 8 | 9 | 11 | 23 | 26 | 20 | 1 | 84 | 61 | 47 | 144 |
| Long-term debt | — | 80 | 481 | 444 | 741 | 1,228 | 1,267 | 1,250 | 1,473 | 1,383 | 1,340 | 1,161 | 1,056 |
| Total debt | 0 | 89 | 492 | 455 | 759 | 1,258 | 1,307 | 1,281 | 1,480 | 1,473 | 1,405 | 1,212 | 1,203 |
| Total liabilities | — | 261 | 698 | 652 | 977 | 1,611 | 1,692 | 1,795 | 2,038 | 1,992 | 1,827 | 1,621 | 1,491 |
| Shareholders' equity | 417 | 514 | 127 | 278 | 339 | 531 | 642 | 674 | 698 | 631 | 195 | 30 | 47 |
| Net debt (negative = net cash) | −20 | 57 | 461 | 367 | 681 | 1,201 | 1,049 | 1,005 | 1,403 | 1,377 | 1,337 | 1,134 | 1,105 |
| Shares outstanding | — | — | 42m | 42m | 42m | 42m | 41m | 39m | 37m | 36m | 36m | 35m | 34m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Inventory | 261 | 196 | 245 | 220 | 194 | 186 | 204 | 154 |
| Total current assets | 637 | 493 | 530 | 536 | 522 | 454 | 582 | 544 |
| Goodwill | 187 | 175 | 181 | 4 | 4 | 4 | 4 | 4 |
| Total assets | 2,212 | 2,023 | 2,056 | 1,878 | 1,834 | 1,651 | 1,650 | 1,538 |
| Accounts payable | 97 | 95 | 108 | 102 | 101 | 92 | 85 | 88 |
| Total current liabilities | 361 | 264 | 265 | 393 | 412 | 341 | 409 | 338 |
| Short-term debt | 101 | 61 | 60 | 95 | 102 | 47 | 122 | 144 |
| Long-term debt | 1,398 | 1,340 | 1,333 | 1,236 | 1,159 | 1,161 | 1,082 | 1,056 |
| Total debt | 1,498 | 1,401 | 1,393 | 1,330 | 1,261 | 1,209 | 1,204 | 1,200 |
| Total liabilities | 1,997 | 1,827 | 1,822 | 1,757 | 1,696 | 1,621 | 1,611 | 1,491 |
| Shareholders' equity | 215 | 195 | 235 | 121 | 138 | 30 | 39 | 47 |
| Shares outstanding | 36m | 36m | 36m | 36m | 36m | 35m | 35m | 34m |
Compare with peers
- Hawkins Inc balance sheet
- Balchem Corp balance sheet
- Alto Ingredients, Inc. balance sheet
- Ecovyst Inc. balance sheet
- Sensient Technologies Corp balance sheet
Head to head: HWKN vs NGVTBCPC vs NGVTALTO vs NGVT
More: Specialty Chemicals stocks compared, Materials sector, rankings of US companies