Ingevity Corp cash flow statement
In fiscal 2025, Ingevity Corp's operations generated $331m of cash; it spent $57.7m on capital projects, leaving free cash flow of $274m. It returned $56.3m through buybacks.
Cash flow statement
| Fiscal year | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 139 | 72 | 128 | 174 | 252 | 276 | 352 | 293 | 313 | 205 | 129 | 331 | 211 |
| Depreciation and amortisation | 32 | 35 | 39 | 40 | 57 | 85 | 100 | 110 | 109 | 123 | 108 | 106 | 101 |
| Stock-based pay | 0 | 0 | 5 | 10 | 13 | 12 | 8 | 12 | 16 | 11 | 12 | 18 | 19 |
| Capital spending | 102 | 101 | 57 | 53 | 94 | 115 | 82 | 104 | 143 | 110 | 78 | 58 | 56 |
| Free cash flow | 37 | −29 | 71 | 122 | 158 | 161 | 270 | 190 | 171 | 95 | 51 | 274 | 155 |
| Free cash flow after stock pay | 37 | −29 | 67 | 112 | 146 | 149 | 262 | 177 | 155 | 85 | 39 | 255 | 136 |
| Share buybacks | — | 0 | 0 | 7 | 47 | 6 | 88 | 109 | 145 | 92 | 0 | 56 | 143 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 47 | 65 | 25 | 79 | 130 | 97 | −2 | −14 |
| Depreciation and amortisation | 26 | 25 | 25 | 26 | 28 | 28 | 23 | 22 |
| Stock-based pay | 3 | 2 | 4 | 4 | 5 | 5 | 5 | 5 |
| Capital spending | 18 | 25 | 10 | 12 | 12 | 24 | 10 | 10 |
| Free cash flow | 29 | 40 | 15 | 67 | 118 | 74 | −12 | −24 |
| Free cash flow after stock pay | 25 | 38 | 11 | 62 | 113 | 69 | −17 | −29 |
Compare with peers
- Hawkins Inc cash flow
- Balchem Corp cash flow
- Alto Ingredients, Inc. cash flow
- Ecovyst Inc. cash flow
- Sensient Technologies Corp cash flow
Head to head: HWKN vs NGVTBCPC vs NGVTALTO vs NGVT
More: Specialty Chemicals stocks compared, Materials sector, rankings of US companies