Balchem Corp cash flow statement
In fiscal 2025, Balchem Corp's operations generated $217m of cash; it spent $0 on capital projects, leaving free cash flow of $217m. It returned $28.3m in dividends and $108m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 48 | 39 | 45 | 54 | 56 | 85 | 104 | 108 | 111 | 119 | 124 | 150 | 161 | 139 | 184 | 182 | 217 | 224 |
| Depreciation and amortisation | 8 | 9 | 9 | 10 | 10 | 31 | 40 | 46 | 44 | 45 | 46 | 51 | 49 | 52 | 55 | 48 | 46 | 49 |
| Stock-based pay | 3 | 4 | 4 | 4 | 4 | 5 | 7 | 7 | 6 | 6 | 8 | 8 | 11 | 13 | 16 | 17 | 18 | 20 |
| Capital spending | 3 | 8 | 7 | 14 | 8 | 13 | 41 | 23 | 28 | 19 | 26 | 32 | 36 | 49 | 0 | 0 | 0 | 0 |
| Free cash flow | 45 | 31 | 38 | 40 | 48 | 72 | 63 | 85 | 83 | 100 | 99 | 118 | 124 | 89 | 184 | 182 | 217 | 224 |
| Free cash flow after stock pay | 42 | 27 | 35 | 36 | 44 | 68 | 56 | 78 | 77 | 93 | 91 | 110 | 114 | 76 | 168 | 165 | 198 | 204 |
| Dividends paid | 2 | 3 | 4 | 12 | 0 | 8 | 9 | 11 | 12 | 13 | 15 | 17 | 19 | 21 | 23 | 26 | 28 | 31 |
| Share buybacks | 0 | 1 | 0 | 2 | 2 | 1 | 1 | 2 | 2 | 1 | 21 | 13 | 35 | 35 | 4 | 6 | 108 | 126 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 52 | 36 | 47 | 66 | 67 | 40 | 47 | 70 |
| Depreciation and amortisation | 11 | 11 | 11 | 12 | 12 | 12 | 12 | 12 |
| Stock-based pay | 4 | 4 | 6 | 5 | 4 | 5 | 6 | 5 |
| Capital spending | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free cash flow | 52 | 36 | 47 | 66 | 67 | 40 | 47 | 70 |
| Free cash flow after stock pay | 48 | 33 | 41 | 61 | 64 | 35 | 41 | 65 |
Compare with peers
- Hawkins Inc cash flow
- Alto Ingredients, Inc. cash flow
- Ecovyst Inc. cash flow
- Perimeter Solutions, Inc. cash flow
- Sensient Technologies Corp cash flow
Head to head: BCPC vs HWKNALTO vs BCPCBCPC vs ECVTBCPC vs PRM
More: Specialty Chemicals stocks compared, Materials sector, rankings of US companies